Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 886.21 M940.06 M922.45 M944.38 M941.15 M1.02 B 3.83 B Research & development —————— — Operating income 249.14 M577.81 M342.71 M297.73 M233.43 M467.12 M 1.34 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 19.64 M17.98 M14.67 M11.95 M19.11 M17.1 M — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 229.5 M559.83 M328.04 M280.88 M214.32 M450.01 M 1.27 B Equity in earnings —————— — Taxes 50.13 M129.79 M68.77 M53.47 M49.8 M89.3 M 261.34 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 179.37 M430.04 M259.27 M1.1 B164.52 M360.71 M 1.88 B Discontinued operations —————— — Net income 179.37 M430.04 M259.27 M1.1 B164.52 M360.71 M 1.88 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 179.37 M430.04 M259.27 M1.1 B164.52 M360.71 M 1.88 B Basic earnings per share (Basic EPS) 0.340.810.490.430.310.69 1.92 Diluted earnings per share (Diluted EPS) 0.340.810.490.420.310.69 1.91 Average basic shares outstanding 531.73 M530.33 M529.74 M529.96 M526.33 M523.73 M — Diluted shares outstanding 534.1 M532.21 M532.14 M532.18 M528.14 M524.62 M — EBITDA 1.27 B1.66 B1.41 B1.39 B—— — EBIT 1.15 B1.53 B1.3 B1.27 B1.2 B1.51 B 5.27 B Cost of revenue 2.21 B2.8 B2.33 B2.53 B2.29 B2.86 B 10.01 B Other cost of goods sold 0———05.93 M — Depreciation & amortization (cash flow) 120.08 M122.1 M113.55 M120.05 M—— —