Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 282.54 M286.33 M292.03 M288.17 M296.23 M 1.16 B Research & development 127.89 M132.4 M134.25 M127.89 M130.59 M 525.14 M 영업 이익 195.31 M54.45 M116.78 M161.22 M256.87 M 589.32 M Non-Operating Income, Total 26.29 M21.32 M16.42 M18.3 M13.39 M 69.43 M Interest expense, net of interest capitalized 389 K376 K407 K356 K651 K 1.79 M Non-Operating Income, excl. Interest Expenses 25.9 M20.94 M16.02 M17.94 M12.74 M 67.64 M Unusual income/expense ————— — Pretax income 221.6 M75.77 M133.2 M179.52 M270.27 M 658.75 M Equity in earnings ————— — Taxes 39.37 M25.09 M43.07 M63.97 M83.32 M 215.45 M Non-controlling/minority interest ————— — After tax other income/expense -4.02 M11.88 M2.02 M-58 K5.4 M 19.24 M Net income before discontinued operations 182.23 M50.68 M90.13 M115.55 M186.95 M 443.3 M Discontinued operations ————— — Net income 182.23 M50.68 M90.13 M115.55 M186.95 M 443.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 182.23 M50.68 M90.13 M115.55 M186.95 M 443.3 M Basic earnings per share (Basic EPS) 0.380.10.180.240.39 0.91 Diluted earnings per share (Diluted EPS) 0.360.10.180.230.39 0.9 Average basic shares outstanding 490.88 M494.93 M490.63 M487.73 M488.28 M 1.96 B Diluted shares outstanding 501.92 M502.94 M495.78 M492.98 M493.55 M 1.99 B EBITDA 244.38 M98.57 M161.52 M210.84 M302.89 M 773.82 M EBIT 220.26 M74.58 M134.81 M177.71 M270.93 M 658.04 M Cost of revenue 135.27 M142.84 M150.98 M162.15 M163.09 M 619.07 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.11 M23.98 M26.7 M33.13 M31.96 M 115.78 M