Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 282.54 M286.33 M292.03 M288.17 M296.23 M297.52 M 1.17 B Research & development 127.89 M132.4 M134.25 M127.89 M130.59 M142.72 M 535.46 M Operating income 195.31 M54.45 M116.78 M161.22 M256.87 M66.65 M 601.52 M Non-Operating Income, Total 26.29 M21.32 M16.42 M18.3 M13.39 M12.31 M 60.43 M Interest expense, net of interest capitalized 389 K376 K407 K356 K651 K373 K 1.79 M Non-Operating Income, excl. Interest Expenses 26.29 M21.32 M16.02 M17.94 M12.74 M11.94 M 58.64 M Unusual income/expense —————— — Pretax income 221.6 M75.77 M133.2 M179.52 M270.27 M78.96 M 661.94 M Equity in earnings —————— — Taxes 39.37 M25.09 M43.07 M63.97 M83.32 M38.96 M 229.32 M Non-controlling/minority interest —————— — After tax other income/expense -4.02 M11.88 M2.02 M-58 K5.4 M-6.3 M 1.06 M Net income before discontinued operations 182.23 M50.68 M90.13 M115.55 M186.95 M40 M 432.62 M Discontinued operations —————— — Net income 182.23 M50.68 M90.13 M115.55 M186.95 M40 M 432.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 182.23 M50.68 M90.13 M115.55 M186.95 M40 M 432.62 M Basic earnings per share (Basic EPS) 0.380.10.180.240.390.08 0.89 Diluted earnings per share (Diluted EPS) 0.360.10.180.230.390.08 0.88 Average basic shares outstanding 490.88 M494.93 M490.63 M487.73 M488.28 M474.66 M — Diluted shares outstanding 501.92 M502.94 M495.78 M492.98 M493.55 M476.88 M — EBITDA 244.38 M98.57 M161.52 M210.84 M302.89 M111.45 M 786.7 M EBIT 220.26 M74.58 M134.81 M177.71 M270.93 M80.02 M 663.47 M Cost of revenue 135.27 M142.84 M150.98 M162.15 M163.09 M181.97 M 658.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24.11 M23.98 M26.7 M33.13 M31.96 M31.43 M 123.23 M