Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 286.33 M292.03 M288.17 M296.23 M297.52 M 1.17 B Research & development 132.4 M134.25 M127.89 M130.59 M142.72 M 535.46 M Operating income 54.45 M116.78 M161.22 M256.87 M66.65 M 601.52 M Non-Operating Income, Total 21.32 M16.42 M18.3 M13.39 M12.31 M 60.43 M Interest expense, net of interest capitalized 376 K407 K356 K651 K373 K 1.79 M Non-Operating Income, excl. Interest Expenses 21.32 M16.42 M18.3 M13.39 M12.31 M 60.43 M Unusual income/expense ————— — Pretax income 75.77 M133.2 M179.52 M270.27 M78.96 M 661.94 M Equity in earnings ————— — Taxes 25.09 M43.07 M63.97 M83.32 M38.96 M 229.32 M Non-controlling/minority interest ————— — After tax other income/expense 11.88 M2.02 M-58 K5.4 M-6.3 M 1.06 M Net income before discontinued operations 50.68 M90.13 M115.55 M186.95 M40 M 432.62 M Discontinued operations ————— — Net income 50.68 M90.13 M115.55 M186.95 M40 M 432.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.68 M90.13 M115.55 M186.95 M40 M 432.62 M Basic earnings per share (Basic EPS) 0.10.180.240.390.08 0.89 Diluted earnings per share (Diluted EPS) 0.10.180.230.390.08 0.88 Average basic shares outstanding 494.93 M490.63 M487.73 M488.28 M474.66 M — Diluted shares outstanding 502.94 M495.78 M492.98 M493.55 M476.88 M — EBITDA 98.57 M161.52 M210.84 M302.89 M111.45 M 786.7 M EBIT 74.58 M134.81 M177.71 M270.93 M80.02 M 663.47 M Cost of revenue 142.84 M150.98 M162.15 M163.09 M181.97 M 658.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23.98 M26.7 M33.13 M31.96 M31.43 M 123.23 M