Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 286.33 M292.03 M288.17 M296.23 M297.52 M288.4 M 1.17 B Research & development 132.4 M134.25 M127.89 M130.59 M142.72 M140.74 M 541.95 M Operating income 54.45 M116.78 M161.22 M256.87 M66.65 M101.58 M 586.32 M Non-Operating Income, Total 21.32 M16.42 M18.3 M13.39 M12.31 M11.51 M 55.52 M Interest expense, net of interest capitalized 376 K407 K356 K651 K373 K730 K 2.11 M Non-Operating Income, excl. Interest Expenses 21.32 M16.42 M18.3 M13.39 M12.31 M11.51 M 55.52 M Unusual income/expense —————— — Pretax income 75.77 M133.2 M179.52 M270.27 M78.96 M113.09 M 641.83 M Equity in earnings —————— — Taxes 25.09 M43.07 M63.97 M83.32 M38.96 M48.7 M 234.95 M Non-controlling/minority interest —————— — After tax other income/expense 11.88 M2.02 M-58 K5.4 M-6.3 M1.45 M 488 K Net income before discontinued operations 50.68 M90.13 M115.55 M186.95 M40 M64.39 M 406.89 M Discontinued operations —————— — Net income 50.68 M90.13 M115.55 M186.95 M40 M64.39 M 406.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 50.68 M90.13 M115.55 M186.95 M40 M64.39 M 406.89 M Basic earnings per share (Basic EPS) 0.10.180.240.390.080.14 0.85 Diluted earnings per share (Diluted EPS) 0.10.180.230.390.080.14 0.84 Average basic shares outstanding 494.93 M490.63 M487.73 M488.28 M474.66 M468.36 M — Diluted shares outstanding 502.94 M495.78 M492.98 M493.55 M476.88 M469.95 M — EBITDA 98.57 M161.52 M210.84 M302.89 M111.45 M131.72 M 756.9 M EBIT 74.58 M134.81 M177.71 M270.93 M80.02 M101.58 M 630.24 M Cost of revenue 142.84 M150.98 M162.15 M163.09 M181.97 M184.33 M 691.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.98 M26.7 M33.13 M31.96 M31.43 M30.14 M 126.67 M