TXMD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 667 K393 K952 K784 K893 K 3.02 M Gross profit 667 K393 K952 K784 K893 K 3.02 M Operating expenses 362 K1.26 M1.65 M1.65 M2.85 M 7.41 M Selling/general/admin expenses 879 K1.08 M1.55 M1.52 M2.29 M 6.44 M Research & development ————— — 영업 이익 305 K-871 K-695 K-862 K-1.96 M -4.39 M Non-Operating Income, Total -222 K203 K1.24 M912 K1.38 M 3.74 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -222 K203 K1.24 M912 K1.38 M 3.74 M Unusual income/expense ————— — Pretax income 83 K-668 K545 K50 K-580 K -653 K Equity in earnings ————— — Taxes 31 K-32 K00-32 K -64 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 114 K-636 K545 K50 K-612 K -653 K Discontinued operations 138 K-17 K6 000102 K-7 000 84 K Net income 252 K-653 K551 K152 K-619 K -569 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 252 K-653 K551 K152 K-619 K -569 K Basic earnings per share (Basic EPS) 0.01-0.060.050.01-0.05 -0.05 Diluted earnings per share (Diluted EPS) 0.01-0.060.050.01-0.05 -0.05 Average basic shares outstanding 11.53 K11.55 M11.57 M11.57 M11.57 M 46.27 M Diluted shares outstanding 11.53 K11.55 M11.57 M11.57 M11.57 M 46.27 M EBITDA —-783 K-607 K-830 K-1.79 M -4.01 M EBIT 305 K-871 K-695 K-862 K-1.96 M -4.39 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —88 K88 K32 K176 K 384 K