TXMD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue —667 K393 K952 K784 K 2.8 M Gross profit -3 000667 K393 K952 K784 K 2.8 M Operating expenses 1.41 M362 K1.26 M1.65 M1.65 M 4.92 M Selling/general/admin expenses 1.31 M530 K1.08 M1.55 M1.52 M 4.68 M Research & development ————— — Operating income 859 K-305 K871 K695 K862 K 2.12 M Non-Operating Income, Total 292 K-222 K203 K1.24 M912 K 2.13 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 292 K-222 K203 K1.24 M912 K 2.13 M Unusual income/expense ————— — Pretax income 567 K-83 K668 K545 K50 K 1.18 M Equity in earnings ————— — Taxes 031 K32 K00 63 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 567 K-226 K636 K545 K50 K 1 M Discontinued operations 42 K-26 K17 K6 000102 K 99 K Net income 609 K-252 K653 K551 K152 K 1.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 609 K-252 K653 K551 K152 K 1.1 M Basic earnings per share (Basic EPS) -0.050.01-0.060.050.01 0.01 Diluted earnings per share (Diluted EPS) -0.050.01-0.060.050.01 0.01 Average basic shares outstanding 11.53 M11.53 K11.55 M11.57 M11.57 M 34.71 M Diluted shares outstanding 11.53 M11.53 M11.55 M11.57 M11.57 M 46.23 M EBITDA ————— — EBIT ————— — Cost of revenue 3 000———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——88 K88 K32 K —