UGRO

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 -1.31 M9.51 M7.77 M2.38 M 18.35 M Gross profit -3.23 M610.02 K44.74 K-171.75 K -2.75 M Operating expenses 23.94 M4.69 M6 M2.06 M 36.69 M Selling/general/admin expenses 12.4 M4.52 M5.81 M1.97 M 24.69 M Research & development ———— — 영업 이익 -27.17 M-4.08 M-5.96 M-2.24 M -39.43 M Non-Operating Income, Total -276.13 K26.66 K-248.17 K-2.79 M -3.28 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -596.37 K-454.36 K-252.91 K-2.84 M -4.14 M Unusual income/expense 320.23 K481.01 K4 74353.97 K 859.96 K Pretax income -27.44 M-4.05 M-6.2 M-5.02 M -42.72 M Equity in earnings ———— — Taxes 39.69 K-14.61 K00 25.08 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -27.21 M-4.03 M-6.2 M-5.02 M -42.47 M Discontinued operations ———182.87 K — Net income -27.21 M-4.03 M-6.2 M-4.84 M -42.29 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -27.21 M-4.03 M-6.2 M-4.84 M -42.29 M Basic earnings per share (Basic EPS) -46.7-7.75-10.64-9.14 -74.23 Diluted earnings per share (Diluted EPS) -46.76-7.75-10.640.35 -64.8 Average basic shares outstanding 557.08 K518.57 K583.35 K529.64 K 2.19 M Diluted shares outstanding 557.08 K518.57 K583.35 K529.64 K 2.19 M EBITDA -26.49 M-4 M-5.81 M-2.15 M -38.45 M EBIT -27.17 M-4.08 M-5.96 M-2.24 M -39.43 M Cost of revenue 1.91 M8.9 M7.72 M2.56 M 21.1 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 673.79 K73.07 K141.04 K90.34 K 978.23 K