Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.88 M17.43 M18.42 M17.9 M17.52 M 71.27 M Research & development ————— — 영업 이익 38.28 M15.68 M19.89 M-74.24 M-25.68 M — Non-Operating Income, Total 842 K3.52 M3.19 M3.8 M3.27 M 13.79 M Interest expense, net of interest capitalized 11.84 M11.15 M11.59 M12.84 M13.44 M 49.02 M Non-Operating Income, excl. Interest Expenses -9.83 M-8.21 M-8.54 M-9.88 M-10.74 M -37.37 M Unusual income/expense -1.17 M578 K149 K833 K582 K 2.14 M Pretax income 27.29 M8.03 M11.19 M-83.4 M-35.84 M -100.01 M Equity in earnings ————— — Taxes 7.11 M2.02 M2.87 M-8.62 M3.59 M -139 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 20.18 M6.01 M8.32 M-74.77 M-39.43 M -99.87 M Discontinued operations ————— — Net income 20.18 M6.01 M8.32 M-74.77 M-39.43 M -99.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.18 M6.01 M8.32 M-74.77 M-39.43 M -99.87 M Basic earnings per share (Basic EPS) 0.770.230.32-2.84-1.5 -3.79 Diluted earnings per share (Diluted EPS) 0.760.230.32-2.84-1.5 -3.79 Average basic shares outstanding 26.32 M26.32 M26.33 M26.33 M26.33 M 105.31 M Diluted shares outstanding 26.35 M26.35 M26.34 M26.34 M26.34 M 105.37 M EBITDA 60.02 M15.92 M20.13 M-74 M-8.68 M -46.63 M EBIT 38.28 M15.68 M19.89 M-74.24 M-25.68 M -64.35 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.74 M241 K241 K241 K16.99 M 17.72 M