Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 17.43 M18.42 M17.9 M17.52 M18.79 M20.49 M 74.69 M Research & development —————— — Operating income 15.68 M19.89 M-74.24 M-25.68 M4.78 M45.14 M -50.01 M Non-Operating Income, Total 3.52 M3.19 M3.8 M3.27 M3.2 M2.53 M 12.8 M Interest expense, net of interest capitalized 11.15 M11.59 M12.84 M13.44 M12.33 M13.09 M 51.7 M Non-Operating Income, excl. Interest Expenses -8.21 M-8.54 M-9.88 M-10.74 M-9.42 M-10.56 M -40.6 M Unusual income/expense 578 K149 K833 K582 K295 K-2 000 1.71 M Pretax income 8.03 M11.19 M-83.4 M-35.84 M-4.63 M34.58 M -89.3 M Equity in earnings —————— — Taxes 2.02 M2.87 M-8.62 M3.59 M-1.12 M8.39 M 2.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.01 M8.32 M-74.77 M-39.43 M-3.51 M26.19 M -91.53 M Discontinued operations —————— — Net income 6.01 M8.32 M-74.77 M-39.43 M-3.51 M26.19 M -91.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.01 M8.32 M-74.77 M-39.43 M-3.51 M26.19 M -91.53 M Basic earnings per share (Basic EPS) 0.230.32-2.84-1.5-0.130.99 -3.48 Diluted earnings per share (Diluted EPS) 0.230.32-2.84-1.5-0.130.99 -3.48 Average basic shares outstanding 26.32 M26.33 M26.33 M26.33 M26.35 M26.37 M — Diluted shares outstanding 26.35 M26.34 M26.34 M26.34 M26.35 M26.37 M — EBITDA 15.92 M20.13 M-74 M-8.68 M5.09 M45.43 M -32.17 M EBIT 15.68 M19.89 M-74.24 M-25.68 M4.78 M45.14 M -50.01 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 241 K241 K241 K16.99 M312 K294 K 17.84 M