UNB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 4.73 M4.45 M4.71 M6.14 M5.64 M 20.94 M Gross profit 12.53 M12.24 M12.76 M13.88 M14.05 M 52.93 M Operating expenses 4.38 M4.17 M4.15 M4.27 M5.04 M 17.64 M Selling/general/admin expenses 4.91 M4.56 M4.63 M4.97 M5.62 M 19.79 M Research & development ————— — 영업 이익 8.34 M8.22 M8.76 M10.07 M9.23 M 36.28 M Non-Operating Income, Total 00000 0 Interest expense, net of interest capitalized 8.16 M8.03 M8.28 M8.06 M8.43 M 32.8 M Non-Operating Income, excl. Interest Expenses -8.16 M-8.03 M-8.28 M-8.06 M-8.43 M -32.8 M Unusual income/expense ————— — Pretax income 3.27 M2.65 M2.5 M3.85 M3.01 M 12.01 M Equity in earnings ————— — Taxes 266 K150 K102 K414 K262 K 928 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3 M2.5 M2.4 M3.44 M2.75 M 11.08 M Discontinued operations ————— — Net income 3 M2.5 M2.4 M3.44 M2.75 M 11.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3 M2.5 M2.4 M3.44 M2.75 M 11.08 M Basic earnings per share (Basic EPS) 0.670.550.530.750.6 2.43 Diluted earnings per share (Diluted EPS) 0.650.550.520.750.59 2.41 Average basic shares outstanding 4.52 M4.54 M4.54 M4.56 M4.56 M 18.21 M Diluted shares outstanding 4.55 M4.57 M4.58 M4.6 M4.59 M 18.34 M EBITDA 144 K192 K516 K1.69 M677 K 3.07 M EBIT 6 00041 K336 K1.56 M594 K 2.53 M Cost of revenue 347 K235 K221 K313 K5 000 774 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 138 K151 K180 K133 K83 K 547 K