Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.56 M4.63 M4.97 M5.62 M5.04 M5.46 M 21.1 M Research & development —————— — Operating income 8.22 M8.76 M10.07 M9.23 M9.93 M10.09 M 39.32 M Non-Operating Income, Total 0000—— — Interest expense, net of interest capitalized 8.03 M8.28 M8.06 M8.43 M8.24 M8.45 M 33.17 M Non-Operating Income, excl. Interest Expenses -8.03 M-8.28 M-8.06 M-8.43 M—— — Unusual income/expense —————— — Pretax income 2.65 M2.5 M3.85 M3.01 M3.33 M3.23 M 13.42 M Equity in earnings —————— — Taxes 150 K102 K414 K262 K328 K301 K 1.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.5 M2.4 M3.44 M2.75 M3 M2.92 M 12.11 M Discontinued operations —————— — Net income 2.5 M2.4 M3.44 M2.75 M3 M2.92 M 12.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.5 M2.4 M3.44 M2.75 M3 M2.92 M 12.11 M Basic earnings per share (Basic EPS) 0.550.530.750.60.650.61 2.61 Diluted earnings per share (Diluted EPS) 0.550.520.750.590.650.6 2.59 Average basic shares outstanding 4.54 M4.54 M4.56 M4.56 M4.61 M4.79 M — Diluted shares outstanding 4.57 M4.58 M4.6 M4.59 M4.65 M4.83 M — EBITDA 192 K516 K1.69 M677 K1.54 M1.1 M 5.01 M EBIT 41 K336 K1.56 M594 K1.51 M1.1 M 4.76 M Cost of revenue 235 K221 K313 K5 000-325 K175 K 168 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 151 K180 K133 K83 K31 K2 000 249 K