Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.91 M4.56 M4.63 M4.97 M5.62 M5.04 M 20.27 M Research & development —————— — Operating income 8.34 M8.22 M8.76 M10.07 M9.23 M9.93 M 37.99 M Non-Operating Income, Total 00000— — Interest expense, net of interest capitalized 8.16 M8.03 M8.28 M8.06 M8.43 M8.24 M 33.01 M Non-Operating Income, excl. Interest Expenses -8.16 M-8.03 M-8.28 M-8.06 M-8.43 M— — Unusual income/expense —————— — Pretax income 3.27 M2.65 M2.5 M3.85 M3.01 M3.33 M 12.69 M Equity in earnings —————— — Taxes 266 K150 K102 K414 K262 K328 K 1.11 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3 M2.5 M2.4 M3.44 M2.75 M3 M 11.58 M Discontinued operations —————— — Net income 3 M2.5 M2.4 M3.44 M2.75 M3 M 11.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3 M2.5 M2.4 M3.44 M2.75 M3 M 11.58 M Basic earnings per share (Basic EPS) 0.670.550.530.750.60.65 2.53 Diluted earnings per share (Diluted EPS) 0.650.550.520.750.590.65 2.51 Average basic shares outstanding 4.52 M4.54 M4.54 M4.56 M4.56 M4.61 M — Diluted shares outstanding 4.55 M4.57 M4.58 M4.6 M4.59 M4.65 M — EBITDA 144 K192 K516 K1.69 M677 K1.54 M 4.42 M EBIT 6 00041 K336 K1.56 M594 K1.51 M 4 M Cost of revenue 347 K235 K221 K313 K5 000-325 K 214 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 138 K151 K180 K133 K83 K31 K 427 K