USLM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 80.06 M91.25 M91.52 M102.02 M87.94 M 372.73 M Gross profit 35.44 M46.16 M41.88 M52.19 M42.17 M 182.4 M Operating expenses 4.55 M6.37 M6.37 M6.22 M6.25 M 25.21 M Selling/general/admin expenses 4.35 M6.26 M6.19 M5.93 M6.16 M 24.54 M Research & development ————— — 영업 이익 31.09 M39.89 M35.69 M46.26 M36.01 M 157.86 M Non-Operating Income, Total 3.07 M3.09 M3.1 M3.42 M3.55 M 13.16 M Interest expense, net of interest capitalized 25 K6 000012 K0 18 K Non-Operating Income, excl. Interest Expenses 3.05 M3.08 M3.1 M3.4 M3.55 M 13.14 M Unusual income/expense ————— — Pretax income 34.16 M42.98 M38.79 M49.68 M39.57 M 171.02 M Equity in earnings ————— — Taxes 7.17 M8.87 M7.96 M10.9 M9.02 M 36.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 26.99 M34.11 M30.83 M38.78 M30.55 M 134.28 M Discontinued operations ————— — Net income 26.99 M34.11 M30.83 M38.78 M30.55 M 134.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.99 M34.11 M30.83 M38.78 M30.55 M 134.28 M Basic earnings per share (Basic EPS) 0.941.191.081.351.07 4.69 Diluted earnings per share (Diluted EPS) 0.941.191.071.351.06 4.67 Average basic shares outstanding 28.58 M28.62 M28.64 M28.64 M28.63 M 114.53 M Diluted shares outstanding 28.69 M28.72 M28.73 M28.74 M28.73 M 114.92 M EBITDA 36.93 M45.92 M41.7 M52.13 M42.65 M 182.41 M EBIT 30.89 M39.79 M35.51 M45.97 M35.92 M 157.19 M Cost of revenue 44.62 M45.1 M49.64 M49.83 M45.77 M 190.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.04 M6.14 M6.2 M6.16 M6.73 M 25.22 M