Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.35 M6.26 M6.19 M5.93 M6.16 M5.97 M 24.25 M Research & development —————— — Operating income 31.09 M39.89 M35.69 M46.26 M36.01 M35.78 M 153.75 M Non-Operating Income, Total 3.07 M3.09 M3.1 M3.42 M3.55 M3.23 M 13.3 M Interest expense, net of interest capitalized 25 K6 000012 K06 000 18 K Non-Operating Income, excl. Interest Expenses 3.07 M3.09 M3.1 M3.4 M3.55 M3.22 M 13.28 M Unusual income/expense —————— — Pretax income 34.16 M42.98 M38.79 M49.68 M39.57 M39.01 M 167.04 M Equity in earnings —————— — Taxes 7.17 M8.87 M7.96 M10.9 M9.02 M8.43 M 36.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 26.99 M34.11 M30.83 M38.78 M30.55 M30.58 M 130.74 M Discontinued operations —————— — Net income 26.99 M34.11 M30.83 M38.78 M30.55 M30.58 M 130.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.99 M34.11 M30.83 M38.78 M30.55 M30.58 M 130.74 M Basic earnings per share (Basic EPS) 0.941.191.081.351.071.07 4.57 Diluted earnings per share (Diluted EPS) 0.941.191.071.351.061.06 4.54 Average basic shares outstanding 28.58 M28.62 M28.64 M28.64 M28.63 M28.67 M — Diluted shares outstanding 28.69 M28.72 M28.73 M28.74 M28.73 M28.77 M — EBITDA 37.03 M46.14 M41.7 M52.13 M42.65 M42.31 M 178.79 M EBIT 30.89 M39.79 M35.51 M45.97 M35.92 M35.71 M 153.11 M Cost of revenue 44.62 M45.1 M49.64 M49.83 M45.77 M46.08 M 191.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.04 M6.14 M6.2 M6.16 M6.73 M6.6 M 25.68 M