Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.26 M6.19 M5.93 M6.16 M5.97 M 24.25 M Research & development ————— — Operating income 39.89 M35.69 M46.26 M36.01 M35.78 M 153.75 M Non-Operating Income, Total 3.09 M3.1 M3.42 M3.55 M3.23 M 13.3 M Interest expense, net of interest capitalized 6 000012 K06 000 18 K Non-Operating Income, excl. Interest Expenses 3.09 M3.1 M3.42 M3.55 M3.23 M 13.3 M Unusual income/expense ————— — Pretax income 42.98 M38.79 M49.68 M39.57 M39.01 M 167.04 M Equity in earnings ————— — Taxes 8.87 M7.96 M10.9 M9.02 M8.43 M 36.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 34.11 M30.83 M38.78 M30.55 M30.58 M 130.74 M Discontinued operations ————— — Net income 34.11 M30.83 M38.78 M30.55 M30.58 M 130.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 34.11 M30.83 M38.78 M30.55 M30.58 M 130.74 M Basic earnings per share (Basic EPS) 1.191.081.351.071.07 4.57 Diluted earnings per share (Diluted EPS) 1.191.071.351.061.06 4.54 Average basic shares outstanding 28.62 M28.64 M28.64 M28.63 M28.67 M — Diluted shares outstanding 28.72 M28.73 M28.74 M28.73 M28.77 M — EBITDA 46.14 M41.7 M52.13 M42.65 M42.31 M 178.79 M EBIT 39.79 M35.51 M45.97 M35.92 M35.71 M 153.11 M Cost of revenue 45.1 M49.64 M49.83 M45.77 M46.08 M 191.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.14 M6.2 M6.16 M6.73 M6.6 M 25.68 M