Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.26 M6.19 M5.93 M6.16 M5.97 M6.07 M 24.12 M Research & development —————— — Operating income 39.89 M35.69 M46.26 M36.01 M35.78 M40.66 M 158.71 M Non-Operating Income, Total 3.09 M3.1 M3.42 M3.55 M3.23 M3.37 M 13.57 M Interest expense, net of interest capitalized 6 000012 K06 0006 000 24 K Non-Operating Income, excl. Interest Expenses 3.09 M3.1 M3.4 M3.55 M3.22 M3.37 M 13.55 M Unusual income/expense —————— — Pretax income 42.98 M38.79 M49.68 M39.57 M39.01 M44.03 M 172.29 M Equity in earnings —————— — Taxes 8.87 M7.96 M10.9 M9.02 M8.43 M9.52 M 37.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 34.11 M30.83 M38.78 M30.55 M30.58 M34.51 M 134.42 M Discontinued operations —————— — Net income 34.11 M30.83 M38.78 M30.55 M30.58 M34.51 M 134.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 34.11 M30.83 M38.78 M30.55 M30.58 M34.51 M 134.42 M Basic earnings per share (Basic EPS) 1.191.081.351.071.071.2 4.69 Diluted earnings per share (Diluted EPS) 1.191.071.351.061.061.2 4.67 Average basic shares outstanding 28.62 M28.64 M28.64 M28.63 M28.67 M28.69 M — Diluted shares outstanding 28.72 M28.73 M28.74 M28.73 M28.77 M28.78 M — EBITDA 46.14 M41.7 M52.13 M42.65 M42.31 M47.1 M 184.19 M EBIT 39.79 M35.51 M45.97 M35.92 M35.71 M40.66 M 158.26 M Cost of revenue 45.1 M49.64 M49.83 M45.77 M46.08 M52.4 M 194.08 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.14 M6.2 M6.16 M6.73 M6.6 M6.44 M 25.93 M