VBIX

Value 202020212022202320242025 TTM 총매출 96 K41 K96.6 M79.61 M26.94 M-9.84 M 8.01 M Gross profit 91 K41 K96.6 M79.61 M26.94 M-9.84 M 8.01 M Operating expenses 545 K395 K88.27 M81.44 M58.94 M12.97 M 23.77 M Selling/general/admin expenses 445 K306 K4.64 M5.68 M3.91 M1.73 M 1.73 M Research & development 108 K64 K3.25 M2.89 M1.88 M69 K 69 K 영업 이익 -454 K-354 K2.73 M-7.47 M-11.55 M-2.18 M -2.18 M Non-Operating Income, Total ———-1.28 M-2.75 M-21.16 M -21.15 M Interest expense, net of interest capitalized ———9 000211 K670 K 328 K Non-Operating Income, excl. Interest Expenses ———-9 000-200 K-10.57 M -10.22 M Unusual income/expense ———-1.28 M-2.76 M-11.25 M -11.25 M Pretax income -441 K-384 K1.27 M-8.75 M-14.32 M-13.44 M -13.44 M Equity in earnings —————— — Taxes 2 0002 000153 K-66 K-213 K-39 K -39 K Non-controlling/minority interest ——1.09 M-1.36 M-2.05 M-1.53 M -1.53 M After tax other income/expense —————— — Net income before discontinued operations -443 K-386 K28 K-7.32 M-12.05 M-13.4 M -19.29 M Discontinued operations —————-5.89 M — Net income -443 K-386 K28 K-7.32 M-12.05 M-19.29 M -19.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -443 K-386 K28 K-7.32 M-12.05 M-19.29 M -19.29 M Basic earnings per share (Basic EPS) ——0-7.842.692.28 2.28 Diluted earnings per share (Diluted EPS) ——0.03-7.842.692.28 2.28 Average basic shares outstanding ——924 K929.14 K4.48 M8.47 M 31.62 M Diluted shares outstanding ——940.29 K929.14 K4.48 M8.47 M 31.62 M EBITDA -449 K-354 K8.42 M-1.74 M-28.77 M-21.29 M -9.88 M EBIT -454 K-354 K8.33 M-1.82 M-32 M-22.81 M -15.76 M Cost of revenue 5 0000———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5 000090 K82 K3.22 M1.52 M 5.88 M