VBIX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 3.33 M2.77 M2.31 M2.72 M217 K 8.01 M Gross profit 3.33 M2.77 M2.31 M2.72 M217 K 8.01 M Operating expenses 11.47 M6.06 M13.79 M11.44 M-7.52 M 23.77 M Selling/general/admin expenses 732 K469 K766 K792 K-302 K 1.73 M Research & development 279 K147 K125 K115 K-318 K 69 K 영업 이익 -4.16 M-969 K-4.92 M-3.63 M7.34 M -2.18 M Non-Operating Income, Total -373 K-5.58 M-15.06 M-669 K157 K -21.15 M Interest expense, net of interest capitalized 129 K121 K122 K81 K4 000 328 K Non-Operating Income, excl. Interest Expenses -493 K-2.8 M-7.56 M-82 K213 K -10.22 M Unusual income/expense -9 000-2.9 M-7.62 M-668 K-60 K -11.25 M Pretax income -4.17 M-3.87 M-12.54 M-4.3 M7.28 M -13.44 M Equity in earnings ————— — Taxes -131 K-28 K-125 K-348 K462 K -39 K Non-controlling/minority interest -750 K-176 K-760 K-560 K-34 K -1.53 M After tax other income/expense ————— — Net income before discontinued operations -3.29 M-3.67 M-11.66 M-3.39 M-566 K -19.29 M Discontinued operations ————— — Net income -3.29 M-3.67 M-11.66 M-3.39 M-566 K -19.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.29 M-3.67 M-11.66 M-3.39 M-566 K -19.29 M Basic earnings per share (Basic EPS) 0.390.811.610.32-0.46 2.28 Diluted earnings per share (Diluted EPS) 0.390.681.610.32-0.33 2.28 Average basic shares outstanding 4.48 M5.41 M7.24 M10.5 M8.47 M 31.62 M Diluted shares outstanding 4.48 M5.41 M7.24 M10.5 M8.47 M 31.62 M EBITDA -5.14 M-2.49 M-9.92 M-5.99 M8.52 M -9.88 M EBIT -8.15 M-3.29 M-11.48 M-8.73 M7.74 M -15.76 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.01 M805 K1.56 M2.73 M785 K 5.88 M