VCYT

Value 202020212022202320242025 TTM 총매출 117.48 M219.51 M296.54 M361.05 M445.76 M517.14 M 517.14 M Gross profit 116.39 M219.51 M296.54 M361.05 M298.14 M362.53 M 362.53 M Operating expenses 41.82 M117.33 M101.38 M175.41 M128.98 M144.5 M 154.31 M Selling/general/admin expenses 89.12 M181.19 M174.08 M187.72 M206.04 M210.95 M 210.95 M Research & development 17.2 M29.84 M40.6 M57.3 M69.29 M70.81 M 70.81 M 영업 이익 -35.39 M-81.9 M-41.08 M-85.8 M16.14 M57.78 M 57.78 M Non-Operating Income, Total 743 K-957 K4.13 M10.29 M7.49 M7.55 M 7.55 M Interest expense, net of interest capitalized 229 K————— — Non-Operating Income, excl. Interest Expenses -195 K-1.21 M-522 K1.11 M-2.11 M-2.87 M -2.87 M Unusual income/expense 709 K254 K4.65 M9.18 M9.6 M10.42 M 10.42 M Pretax income -34.8 M-81.65 M-36.43 M-76.61 M25.74 M68.2 M 68.2 M Equity in earnings —————— — Taxes 0-6.09 M133 K-2.21 M1.61 M1.85 M 1.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -34.91 M-75.56 M-36.56 M-74.4 M24.14 M66.35 M 66.35 M Discontinued operations —————— — Net income -34.91 M-75.56 M-36.56 M-74.4 M24.14 M66.35 M 66.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -34.91 M-75.56 M-36.56 M-74.4 M24.14 M66.35 M 66.35 M Basic earnings per share (Basic EPS) —-1.11-0.51-1.020.320.84 0.84 Diluted earnings per share (Diluted EPS) —-1.11-0.51-1.020.310.82 0.82 Average basic shares outstanding —67.89 M71.55 M72.64 M76.48 M78.58 M 313.73 M Diluted shares outstanding —67.89 M71.55 M72.64 M78.16 M80.57 M 318.71 M EBITDA -27.45 M-62.31 M-15.15 M-58.61 M187.22 M233.81 M 233.81 M EBIT -35.39 M-81.9 M-41.08 M-85.8 M163.76 M212.39 M 212.39 M Cost of revenue 1.09 M00—11.55 M10.67 M 10.67 M Other cost of goods sold 1.09 M00——— — Depreciation & amortization (cash flow) 7.94 M19.59 M25.93 M27.19 M23.46 M21.41 M 21.41 M