VCYT

Value 202020212022202320242025 TTM Total revenue 117.48 M219.51 M296.54 M361.05 M445.76 M517.14 M 517.14 M Gross profit 116.39 M219.51 M296.54 M361.05 M298.14 M362.53 M 362.53 M Operating expenses 41.83 M117.35 M101.01 M174.89 M128.58 M144.47 M 154.27 M Selling/general/admin expenses 89.12 M181.19 M174.08 M187.72 M206.04 M210.95 M 210.95 M Research & development 17.2 M29.84 M40.6 M57.3 M69.29 M70.81 M 70.81 M Operating income -35.39 M-81.9 M-41.08 M-85.8 M16.14 M57.78 M 41.43 M Non-Operating Income, Total 743 K1.47 M5.18 M10.29 M11.71 M20.96 M 20.97 M Interest expense, net of interest capitalized 229 K————— — Non-Operating Income, excl. Interest Expenses -195 K1.21 M522 K1.11 M2.11 M10.53 M 18.66 M Unusual income/expense 709 K254 K4.65 M9.18 M9.6 M10.42 M 2.31 M Pretax income -34.8 M-81.65 M-36.43 M-76.61 M25.74 M68.2 M 68.2 M Equity in earnings —————— — Taxes 0-6.09 M133 K-2.21 M1.61 M1.85 M 1.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -34.91 M-75.56 M-36.56 M-74.4 M24.14 M66.35 M 62.43 M Discontinued operations —————— — Net income -34.91 M-75.56 M-36.56 M-74.4 M24.14 M66.35 M 62.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 34.91 M75.56 M36.56 M74.4 M24.14 M66.35 M 62.43 M Basic earnings per share (Basic EPS) —-1.11-0.51-1.020.320.84 0.84 Diluted earnings per share (Diluted EPS) —-1.11-0.51-1.020.310.82 0.82 Average basic shares outstanding —67.89 M71.55 M72.64 M76.48 M78.58 M 313.21 M Diluted shares outstanding —67.89 M71.55 M72.64 M78.16 M80.57 M 320.48 M EBITDA 82.51 M121.75 M221.45 M—329.1 M383.42 M 373.63 M EBIT 74.57 M102.16 M195.52 M—305.64 M362 M 352.21 M Cost of revenue 1.09 M00—11.55 M10.67 M 10.67 M Other cost of goods sold 1.09 M00——— — Depreciation & amortization (cash flow) 7.94 M19.59 M25.93 M27.19 M23.46 M21.41 M 21.41 M