Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 19.09 M46.38 M68.28 M65.5 M71.05 M 66.51 M Research & development ————— — Operating income -14.03 M-13.65 M-97.13 M-46.01 M-54.42 M -29.11 M Non-Operating Income, Total 810 K763 K2.58 M7.24 M7.77 M 12.25 M Interest expense, net of interest capitalized 2.06 M2.83 M3.24 M4.51 M3.37 M 2.93 M Non-Operating Income, excl. Interest Expenses -1.29 M-1.91 M-552 K-2.89 M392 K 1.67 M Unusual income/expense 49 K-161 K-115 K5.62 M4.01 M 7.66 M Pretax income 8.82 M-12.65 M-96.73 M-27.37 M-37.3 M 10.86 M Equity in earnings 1 M-308 K-2.67 M-2.67 M-2.67 M — Taxes -2.79 M-3.53 M4.68 M4.45 M-1.66 M 5.87 M Non-controlling/minority interest —-46 K-269 K-21 K207 K -1.02 M After tax other income/expense ————— — Net income before discontinued operations 11.61 M-9.08 M-101.15 M-31.8 M-35.85 M -21.45 M Discontinued operations ————— — Net income 11.61 M-9.08 M-101.15 M-31.8 M-35.85 M -5.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.61 M9.08 M101.15 M31.8 M35.85 M 52.05 M Basic earnings per share (Basic EPS) 0.2-0.11-1.13-0.29-0.32 0.2 Diluted earnings per share (Diluted EPS) 0.19-0.11-1.13-0.29-0.32 0.19 Average basic shares outstanding 58.53 M82.16 M89.13 M108.73 M111.37 M 448.63 M Diluted shares outstanding 61.49 M82.16 M89.13 M108.73 M111.37 M 451.61 M EBITDA -7.2 M-946 K-84.07 M-30.09 M-35.59 M -10.63 M EBIT -14.03 M-13.65 M-97.13 M-46.01 M-54.42 M -103.9 M Cost of revenue 159.13 M222.84 M266.07 M236.18 M288.78 M 283.05 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.83 M12.71 M13.05 M15.93 M18.84 M 18.48 M