Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.09 M46.38 M68.28 M65.5 M71.05 M60.29 M 60.29 M Research & development —————— — Operating income -15.87 M-14.17 M-97.13 M-46.03 M-54.42 M11.01 M 11.01 M Non-Operating Income, Total 538 K-511 K-2.16 M7.24 M2.09 M6.89 M 6.89 M Interest expense, net of interest capitalized 2.06 M2.83 M3.24 M4.51 M3.37 M2.7 M 2.7 M Non-Operating Income, excl. Interest Expenses -1.57 M-3.19 M-5.29 M-2.89 M-5.29 M14 K 14 K Unusual income/expense 49 K-161 K-115 K5.62 M4.01 M4.17 M 4.17 M Pretax income 8.82 M-12.65 M-96.73 M-27.37 M-37.3 M31.36 M 26.36 M Equity in earnings 1 M-308 K-2.67 M-2.67 M-2.67 M0 — Taxes -2.79 M-3.53 M4.68 M4.45 M-1.66 M10.37 M 10.37 M Non-controlling/minority interest —-46 K-269 K-21 K207 K-336 K -336 K After tax other income/expense —————— — Net income before discontinued operations 11.61 M-9.08 M-101.15 M-31.8 M-35.85 M21.32 M 21.32 M Discontinued operations —————11.12 M 11.12 M Net income 11.61 M-9.08 M-101.15 M-31.8 M-35.85 M32.44 M 32.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.61 M-9.08 M-101.15 M-31.8 M-35.85 M32.44 M 32.44 M Basic earnings per share (Basic EPS) 0.2-0.11-1.13-0.29-0.320.29 0.29 Diluted earnings per share (Diluted EPS) 0.19-0.11-1.13-0.29-0.320.27 0.27 Average basic shares outstanding 58.53 M82.16 M89.13 M108.73 M111.37 M113.28 M 451.01 M Diluted shares outstanding 61.49 M82.16 M89.13 M108.73 M111.37 M118.55 M 464.18 M EBITDA -9.05 M-1.46 M-84.07 M-30.1 M-35.59 M27.39 M 27.39 M EBIT -15.87 M-14.17 M-97.13 M-46.03 M-54.42 M11.01 M 11.01 M Cost of revenue 159.13 M222.84 M266.07 M236.18 M288.78 M128.25 M 128.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.83 M12.71 M13.05 M15.93 M18.84 M16.38 M 16.38 M