VIRC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 28.47 M33.75 M92.09 M47.64 M— — Gross profit 7.45 M16.02 M40.87 M18.09 M— — Operating expenses 15.6 M16.13 M25.52 M19.8 M60 K 61.51 M Selling/general/admin expenses 15.57 M16.11 M25.5 M19.79 M— — Research & development ————— — 영업 이익 -8.12 M-94 K15.37 M-1.69 M-60 K 13.52 M Non-Operating Income, Total 449 K1.15 M-995 K-76 K389 K 466 K Interest expense, net of interest capitalized -157 K60 K205 K40 K— — Non-Operating Income, excl. Interest Expenses 606 K1.09 M-1.2 M-116 K389 K 161 K Unusual income/expense ————— — Pretax income -7.79 M994 K14.17 M-1.81 M329 K 13.69 M Equity in earnings ————— — Taxes -2.06 M262 K3.98 M-484 K987 K 4.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.73 M732 K10.19 M-1.32 M-658 K 8.94 M Discontinued operations ————— — Net income -5.73 M732 K10.19 M-1.32 M-658 K 8.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.73 M732 K10.19 M-1.32 M-658 K 8.94 M Basic earnings per share (Basic EPS) -0.370.050.65-0.08— — Diluted earnings per share (Diluted EPS) -0.370.050.65-0.08-0.04 0.58 Average basic shares outstanding 16.36 M15.76 M15.74 M15.76 M15.76 M 63.02 M Diluted shares outstanding 16.37 M15.77 M15.74 M15.76 M15.77 M 63.05 M EBITDA -6.63 M1.43 M16.91 M-164 K— — EBIT -8.15 M-109 K15.36 M-1.71 M— — Cost of revenue 21.02 M17.73 M51.21 M29.54 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.52 M1.53 M1.55 M1.54 M— —