Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.57 M16.11 M25.5 M19.79 M16.18 M 77.58 M Research & development ————— — Operating income -8.12 M-94 K15.37 M-1.69 M-9.93 M 3.66 M Non-Operating Income, Total 449 K1.15 M-995 K-76 K418 K 495 K Interest expense, net of interest capitalized -157 K60 K205 K40 K-5 000 300 K Non-Operating Income, excl. Interest Expenses 606 K1.09 M-1.2 M-116 K423 K 195 K Unusual income/expense ————— — Pretax income -7.79 M994 K14.17 M-1.81 M-9.89 M 3.46 M Equity in earnings ————— — Taxes -2.06 M262 K3.98 M-484 K-2.87 M 895 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.73 M732 K10.19 M-1.32 M-7.03 M 2.57 M Discontinued operations ————— — Net income -5.73 M732 K10.19 M-1.32 M-7.03 M 2.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.73 M732 K10.19 M-1.32 M-7.03 M 2.57 M Basic earnings per share (Basic EPS) -0.370.050.65-0.08-0.46 0.16 Diluted earnings per share (Diluted EPS) -0.370.050.65-0.08-0.46 0.16 Average basic shares outstanding 16.36 M15.76 M15.74 M15.76 M15.76 M — Diluted shares outstanding 16.37 M15.77 M15.74 M15.76 M15.77 M — EBITDA -6.63 M1.43 M16.91 M-164 K-8.47 M 9.69 M EBIT -8.15 M-109 K15.36 M-1.71 M-9.98 M 3.55 M Cost of revenue 21.02 M17.73 M51.21 M29.54 M19.92 M 118.41 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.52 M1.53 M1.55 M1.54 M1.51 M 6.14 M