Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.11 M25.5 M19.79 M16.18 M16.36 M 77.82 M Research & development ————— — Operating income -94 K15.37 M-1.69 M-9.93 M-3.66 M 93 K Non-Operating Income, Total 1.15 M-995 K-76 K418 K62 K -591 K Interest expense, net of interest capitalized 60 K205 K40 K-5 000106 K 346 K Non-Operating Income, excl. Interest Expenses 1.09 M-1.2 M-116 K423 K-44 K -937 K Unusual income/expense ————— — Pretax income 994 K14.17 M-1.81 M-9.89 M-3.7 M -1.24 M Equity in earnings ————— — Taxes 262 K3.98 M-484 K-2.87 M-927 K -294 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 732 K10.19 M-1.32 M-7.03 M-2.78 M -941 K Discontinued operations ————— — Net income 732 K10.19 M-1.32 M-7.03 M-2.78 M -941 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 732 K10.19 M-1.32 M-7.03 M-2.78 M -941 K Basic earnings per share (Basic EPS) 0.050.65-0.08-0.46-0.18 -0.07 Diluted earnings per share (Diluted EPS) 0.050.65-0.08-0.46-0.18 -0.07 Average basic shares outstanding 15.76 M15.74 M15.76 M15.76 M15.73 M — Diluted shares outstanding 15.77 M15.74 M15.76 M15.77 M15.73 M — EBITDA 1.43 M16.91 M-164 K-8.47 M-2.2 M 6.07 M EBIT -109 K15.36 M-1.71 M-9.98 M-3.67 M -12 K Cost of revenue 17.73 M51.21 M29.54 M19.92 M18 M 118.68 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.53 M1.55 M1.54 M1.51 M1.47 M 6.08 M