Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 52.62 M51.5 M48.47 M47.76 M67.55 M 215.27 M Research & development ————— — 영업 이익 -43.39 M57.38 M63.19 M74.81 M43.03 M 238.41 M Non-Operating Income, Total -12.56 M-12.55 M-10.59 M-10.14 M-10.14 M -43.43 M Interest expense, net of interest capitalized 16.7 M16.64 M16.57 M16.42 M14.99 M 64.62 M Non-Operating Income, excl. Interest Expenses -34.26 M-33.3 M-33.17 M-32.86 M-31.93 M -131.26 M Unusual income/expense 5 M4.11 M6 M6.3 M6.8 M 23.21 M Pretax income -55.95 M44.83 M52.6 M64.67 M32.88 M 194.98 M Equity in earnings ————— — Taxes 10.71 M12.49 M14.03 M17.83 M14 M 58.35 M Non-controlling/minority interest ————— — After tax other income/expense -654 K-1.23 M0-870 K-692 K -2.79 M Net income before discontinued operations -66.66 M32.34 M38.58 M46.84 M18.88 M 136.63 M Discontinued operations ————— — Net income -66.66 M32.34 M38.58 M46.84 M18.88 M 136.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -66.66 M32.34 M38.58 M46.84 M18.88 M 136.63 M Basic earnings per share (Basic EPS) -0.410.20.240.290.13 0.86 Diluted earnings per share (Diluted EPS) -0.390.20.240.290.12 0.85 Average basic shares outstanding 165.09 M159.54 M159.48 M159.55 M159 M 637.57 M Diluted shares outstanding 167.72 M162.07 M161.54 M161.86 M161.29 M 646.76 M EBITDA -204.9 M-106.93 M-110.52 M-122.89 M-153.28 M -493.62 M EBIT -232.44 M-134.42 M-139.67 M-151.43 M-182.18 M -607.7 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.54 M27.49 M29.16 M28.53 M28.9 M 114.08 M