Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.5 M48.47 M47.76 M67.55 M40.85 M 204.63 M Research & development ————— — Operating income 57.38 M63.19 M74.81 M43.03 M51.8 M 232.83 M Non-Operating Income, Total -12.55 M-10.59 M-10.14 M-10.14 M-11.31 M -42.19 M Interest expense, net of interest capitalized 16.64 M16.57 M16.42 M14.99 M15.41 M 63.39 M Non-Operating Income, excl. Interest Expenses -16.66 M-16.59 M-16.44 M-16.94 M-15.41 M -65.39 M Unusual income/expense 4.11 M6 M6.3 M6.8 M4.09 M 23.19 M Pretax income 44.83 M52.6 M64.67 M32.88 M40.49 M 190.64 M Equity in earnings ————— — Taxes 12.49 M14.03 M17.83 M14 M13.74 M 59.6 M Non-controlling/minority interest ————— — After tax other income/expense -1.23 M0-870 K-692 K-152 K -1.71 M Net income before discontinued operations 32.34 M38.58 M46.84 M18.88 M26.74 M 131.04 M Discontinued operations ————— — Net income 32.34 M38.58 M46.84 M18.88 M26.74 M 131.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 32.34 M38.58 M46.84 M18.88 M26.74 M 131.04 M Basic earnings per share (Basic EPS) 0.20.240.290.130.18 0.84 Diluted earnings per share (Diluted EPS) 0.20.240.290.120.17 0.82 Average basic shares outstanding 159.54 M159.48 M159.55 M159 M151.85 M — Diluted shares outstanding 162.07 M161.54 M161.86 M161.29 M153.69 M — EBITDA -106.93 M-110.52 M-122.89 M-153.28 M-115.23 M -501.91 M EBIT -134.42 M-139.67 M-151.43 M-182.18 M-144.45 M -617.73 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.49 M29.16 M28.53 M28.9 M29.23 M 115.81 M