Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 47.92 M52.62 M51.5 M48.47 M47.76 M67.55 M 215.27 M Research & development —————— — Operating income 63.89 M-43.39 M57.38 M63.19 M74.81 M43.03 M 238.41 M Non-Operating Income, Total 15.4 M12.56 M12.55 M10.59 M10.14 M10.14 M 43.43 M Interest expense, net of interest capitalized 18.72 M16.7 M16.64 M16.57 M16.42 M14.99 M 64.62 M Non-Operating Income, excl. Interest Expenses -7.6 M-9.14 M-8.19 M-11.98 M-12.57 M-11.64 M -44.39 M Unusual income/expense 4.27 M5 M4.11 M6 M6.3 M6.8 M 23.21 M Pretax income 48.49 M-55.95 M44.83 M52.6 M64.67 M32.88 M 194.98 M Equity in earnings —————— — Taxes 13.76 M10.71 M12.49 M14.03 M17.83 M14 M 58.35 M Non-controlling/minority interest —————— — After tax other income/expense -284 K-654 K-1.23 M0-870 K-692 K -2.79 M Net income before discontinued operations 34.73 M-66.66 M32.34 M38.58 M46.84 M18.88 M 136.63 M Discontinued operations —————— — Net income 34.73 M-66.66 M32.34 M38.58 M46.84 M18.88 M 136.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 34.73 M-66.66 M32.34 M38.58 M46.84 M18.88 M 136.63 M Basic earnings per share (Basic EPS) 0.21-0.410.20.240.290.13 0.86 Diluted earnings per share (Diluted EPS) 0.21-0.390.20.240.290.12 0.85 Average basic shares outstanding 165.68 M165.09 M159.54 M159.51 M159.53 M159 M 637.58 M Diluted shares outstanding 168.32 M167.72 M162.07 M161.8 M161.82 M161.29 M 646.99 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.63 M27.54 M27.49 M29.16 M28.53 M28.9 M 114.08 M