VSTM

Value 202020212022202320242025 TTM 총매출 88.52 M2.05 M2.6 M010 M30.91 M 30.91 M Gross profit 87.72 M2.05 M2.6 M010 M30.22 M 30.22 M Operating expenses 137.08 M63.46 M75.53 M92.08 M124.96 M200.34 M 200.34 M Selling/general/admin expenses 62.76 M24.11 M24.98 M30.73 M43.62 M81.15 M 81.15 M Research & development 41.38 M39.35 M50.56 M61.36 M81.33 M114.6 M 114.6 M 영업 이익 -49.36 M-61.41 M-72.94 M-92.08 M-114.96 M-170.13 M -170.13 M Non-Operating Income, Total -798 K181 K1.26 M6.11 M4.03 M3.87 M 3.87 M Interest expense, net of interest capitalized 15.79 M9.97 M2.14 M4.14 M4.56 M1.14 M 1.14 M Non-Operating Income, excl. Interest Expenses -15.28 M-8.48 M-922 K2.08 M-413 K2.93 M 2.93 M Unusual income/expense -1.31 M-1.31 M47 K-109 K-123 K-203 K -203 K Pretax income -67.53 M-71.2 M-73.81 M-86.21 M-130.45 M-209.47 M -50.93 M Equity in earnings —————— — Taxes 194 K00-18.5 M185 K-46 M -5.77 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -67.73 M-71.2 M-73.81 M-87.37 M-130.64 M-209.47 M -209.47 M Discontinued operations —————— — Net income -67.73 M-71.2 M-73.81 M-87.37 M-130.64 M-209.47 M -209.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -67.73 M-71.2 M-73.81 M-87.37 M-130.64 M-209.47 M -227.38 M Basic earnings per share (Basic EPS) -5.28-4.92-4.56-3.96-3.66-3.02 -3.02 Diluted earnings per share (Diluted EPS) -5.28-4.92-4.56-3.93-3.66-3.02 -3.02 Average basic shares outstanding 12.78 M14.53 M16.14 M22.05 M35.71 M69.31 M 262.78 M Diluted shares outstanding 12.78 M14.53 M16.14 K22.05 M35.71 M69.31 M 270.68 M EBITDA -36.92 M-51.87 M-72.59 M-93.15 M-114.94 M-168.67 M -168.67 M EBIT -49.36 M-61.41 M-72.94 M-92.08 M-114.96 M-170.13 M -170.13 M Cost of revenue 793 K————698 K 698 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.44 M9.54 M346 K-1.07 M21 K1.46 M 1.46 M