VSTM

Value 20202021202220232024 TTM Total revenue 88.52 M2.05 M2.6 M010 M 15.21 M Gross profit 87.72 M2.05 M2.6 M010 M 14.78 M Operating expenses 109.71 M63.46 M75.53 M92.08 M124.96 M 171.76 M Selling/general/admin expenses 62.76 M24.11 M24.98 M30.73 M43.62 M 67.48 M Research & development 41.38 M39.35 M50.56 M61.36 M81.33 M 103.74 M Operating income 49.36 M61.41 M72.94 M92.08 M114.96 M 160.24 M Non-Operating Income, Total 1.83 M181 K1.26 M6.32 M4.27 M 4.11 M Interest expense, net of interest capitalized 15.79 M9.97 M2.14 M4.14 M4.56 M 1.87 M Non-Operating Income, excl. Interest Expenses -15.28 M-11.1 M-922 K2.08 M-413 K 2.06 M Unusual income/expense 1.31 M1.31 M47 K109 K123 K 179 K Pretax income 67.53 M71.2 M73.81 M98.18 M130.45 M 50.62 M Equity in earnings ————— — Taxes 194 K00-18.5 M185 K 185 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 67.73 M71.2 M73.81 M87.37 M130.64 M 241.11 M Discontinued operations ————— — Net income 67.73 M71.2 M73.81 M87.37 M130.64 M 241.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 67.73 M71.2 M73.81 M87.37 M130.64 M 261.43 M Basic earnings per share (Basic EPS) -5.28-4.92-4.56-3.96-3.66 -4.19 Diluted earnings per share (Diluted EPS) -5.28-4.92-4.56-3.93-3.66 -4.42 Average basic shares outstanding 12.78 M14.53 M16.14 M22.05 M35.71 M 229.19 M Diluted shares outstanding 12.78 M14.53 M16.14 K22.05 M35.71 M 237.08 M EBITDA -9.58 M———— — EBIT -21.99 M———— — Cost of revenue 793 K———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.41 M9.53 M328 K1.23 M31 K 815 K