VTSI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.45 M7.16 M6.98 M5.35 M2.91 M 22.4 M Gross profit 3.68 M5.2 M4.81 M3.52 M1.68 M 15.2 M Operating expenses 4.22 M3.83 M3.9 M3.97 M3.07 M 14.77 M Selling/general/admin expenses 3.89 M3.22 M3.29 M3.28 M2.59 M 12.38 M Research & development 328.24 K609.13 K608.12 K689.52 K476.83 K 2.38 M 영업 이익 -541.08 K1.37 M914.37 K-450.16 K-1.39 M 437.5 K Non-Operating Income, Total -266.97 K-1 743-748.05 K89.68 K369.81 K -290.31 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -73.84 K0000 0 Unusual income/expense -193.14 K-1 743-748.05 K89.68 K369.81 K -290.31 K Pretax income -808.06 K1.37 M166.31 K-360.48 K-1.02 M 147.19 K Equity in earnings ————— — Taxes 80.28 K102 K-9 00028.09 K-232.35 K -111.26 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -888.34 K1.26 M175.31 K-388.57 K-792.36 K 258.45 K Discontinued operations ————— — Net income -888.34 K1.26 M175.31 K-388.57 K-792.36 K 258.45 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -888.34 K1.26 M175.31 K-388.57 K-792.36 K 258.45 K Basic earnings per share (Basic EPS) -0.080.110.02-0.03-0.08 0.02 Diluted earnings per share (Diluted EPS) -0.080.110.02-0.03-0.08 0.02 Average basic shares outstanding 11.16 M11.16 M11.26 M11.27 M11.27 M 44.97 M Diluted shares outstanding 11.16 M11.16 M11.26 M11.27 M11.27 M 44.97 M EBITDA -238.77 K1.68 M1.43 M-327.59 K-584.45 K 2.2 M EBIT -541.08 K1.37 M914.37 K-450.16 K-1.39 M 437.5 K Cost of revenue 1.77 M1.96 M2.17 M1.83 M1.24 M 7.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 302.32 K316.64 K513.2 K122.57 K810.06 K 1.76 M