VTSI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 5.45 M7.16 M6.98 M5.35 M2.91 M93.59 K 15.34 M Gross profit 3.68 M5.2 M4.81 M3.52 M1.68 M2.13 M 12.14 M Operating expenses 4.22 M3.83 M3.9 M3.97 M3.07 M3.46 M 14.4 M Selling/general/admin expenses 3.89 M3.22 M3.29 M3.28 M2.59 M2.96 M 12.12 M Research & development 328.24 K609.13 K608.12 K689.52 K476.83 K500.67 K 2.28 M Operating income -541.08 K1.37 M914.37 K-450.16 K-1.39 M-1.33 M -2.26 M Non-Operating Income, Total -266.97 K-1 743-748.05 K89.68 K369.81 K53.41 K -235.16 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -266.97 K-1 7430000 0 Unusual income/expense -193.14 K-1 743-748.05 K89.68 K369.81 K53.41 K -235.16 K Pretax income -808.06 K1.37 M166.31 K-360.48 K-1.02 M-1.27 M -2.49 M Equity in earnings —————— — Taxes 80.28 K102 K-9 00028.09 K-232.35 K54 K -159.26 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -888.34 K1.26 M175.31 K-388.57 K-792.36 K-1.33 M -2.33 M Discontinued operations —————— — Net income -888.34 K1.26 M175.31 K-388.57 K-792.36 K-1.33 M -2.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -888.34 K1.26 M175.31 K-388.57 K-792.36 K-1.33 M -2.33 M Basic earnings per share (Basic EPS) -0.080.110.02-0.03-0.08-0.12 -0.21 Diluted earnings per share (Diluted EPS) -0.080.110.02-0.03-0.08-0.12 -0.21 Average basic shares outstanding 11.16 M11.16 M11.26 M11.27 M11.27 M11.3 M — Diluted shares outstanding 11.16 M11.16 M11.26 M11.27 M11.27 M11.3 M — EBITDA -238.77 K1.68 M1.43 M-327.59 K-584.45 K-4.24 M -3.72 M EBIT -541.08 K1.37 M914.37 K-450.16 K-1.39 M-4.71 M -5.64 M Cost of revenue 1.77 M1.96 M2.17 M1.83 M1.24 M1.34 M 6.58 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 302.32 K316.64 K513.2 K122.57 K810.06 K470.03 K 1.92 M