Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.76 M5.25 M6.67 M8.29 M 24.96 M Research & development -200 K——— — 영업 이익 -2.81 M-3.92 M-4.87 M-4.73 M -16.32 M Non-Operating Income, Total -69 K-4 000-163 K-679 K -915 K Interest expense, net of interest capitalized ———500 K — Non-Operating Income, excl. Interest Expenses 000-500 K -500 K Unusual income/expense -69 K-4 000-163 K-679 K -915 K Pretax income -2.83 M-3.86 M-5.01 M-5.4 M -17.1 M Equity in earnings ———— — Taxes 121 K——— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -2.83 M-3.86 M-5.01 M-5.4 M -17.1 M Discontinued operations ———— — Net income -2.83 M-3.86 M-5.01 M-5.4 M -17.1 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.83 M-3.86 M-5.01 M-5.4 M -17.1 M Basic earnings per share (Basic EPS) 0.41-0.45-0.55-0.49 -1.08 Diluted earnings per share (Diluted EPS) 0.41-0.45-0.55-0.49 -1.08 Average basic shares outstanding 5.02 M8.6 M9.09 M10.96 M 33.67 M Diluted shares outstanding 5.02 M8.6 M9.09 M10.96 M 33.67 M EBITDA -2.66 M-3.74 M-4.56 M-4.35 M -15.31 M EBIT -2.81 M-3.92 M-4.87 M-4.73 M -16.32 M Cost of revenue 1.6 M1.51 M1.71 M2.85 M 7.66 M Other cost of goods sold 1.6 M1.51 M1.71 M2.85 M 7.66 M Depreciation & amortization (cash flow) 144 K177 K306 K384 K 1.01 M