Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.83 M4.76 M5.25 M6.67 M8.29 M 24.96 M Research & development 100 K-200 K——— — Operating income 2.65 M2.81 M3.92 M4.87 M4.73 M 16.32 M Non-Operating Income, Total 18 K69 K4 000163 K679 K 915 K Interest expense, net of interest capitalized ————500 K — Non-Operating Income, excl. Interest Expenses 0000-500 K -500 K Unusual income/expense 18 K69 K4 000163 K679 K 915 K Pretax income -2.62 M-2.83 M-3.86 M-5.01 M5.4 M -6.3 M Equity in earnings ————— — Taxes —5.09 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.62 M2.83 M3.86 M5.01 M5.4 M 17.1 M Discontinued operations ————— — Net income 2.62 M2.83 M3.86 M5.01 M5.4 M 17.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.62 M2.83 M3.86 M5.01 M5.4 M 17.1 M Basic earnings per share (Basic EPS) -0.40.41-0.45-0.55-0.49 -1.08 Diluted earnings per share (Diluted EPS) -0.40.41-0.45-0.55-0.49 -1.08 Average basic shares outstanding 6.62 M5.02 M8.6 M9.09 M9.56 M 32.26 M Diluted shares outstanding 6.62 M5.02 M8.6 M9.09 M10.96 M 33.67 M EBITDA -2.5 M-2.66 M-3.74 M-4.56 M-4.35 M -15.31 M EBIT -2.64 M-2.81 M-3.92 M-4.86 M-4.73 M -16.31 M Cost of revenue 1.53 M1.6 M1.51 M1.71 M2.85 M 7.66 M Other cost of goods sold 1.53 M1.6 M1.51 M1.71 M2.85 M 7.66 M Depreciation & amortization (cash flow) 146 K144 K177 K306 K384 K 1.01 M