WEYS

Value 202020212022202320242025 TTM 총매출 195.38 M267.64 M351.74 M318.05 M290.29 M276.17 M 276.17 M Gross profit 78.56 M107.45 M144.39 M142.88 M131.53 M119.23 M 119.23 M Operating expenses 94.89 M83.32 M105.68 M103.09 M95.56 M93.08 M 93.08 M Selling/general/admin expenses 86.16 M81.75 M104.03 M101.86 M94.91 M90.06 M 90.06 M Research & development —————— — 영업 이익 -7.6 M25.7 M40.37 M41.02 M36.61 M29.17 M 29.17 M Non-Operating Income, Total 1.27 M3.38 M1.18 M-61 K3.13 M2.9 M 2.94 M Interest expense, net of interest capitalized 79 K81 K710 K529 K15 K2 000 2 000 Non-Operating Income, excl. Interest Expenses 1.1 M2.21 M750 K148 K3.56 M3 M 3.04 M Unusual income/expense 96 K1.08 M-277 K-738 K-444 K-105 K -105 K Pretax income -7.05 M27.34 M39.74 M40.86 M39.84 M32.03 M 32.03 M Equity in earnings ————-400 K-300 K — Taxes 1.43 M6.79 M10.2 M10.68 M9.52 M8.95 M 8.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.48 M20.55 M29.54 M30.19 M30.32 M23.08 M 23.08 M Discontinued operations —————— — Net income -8.48 M20.55 M29.54 M30.19 M30.32 M23.08 M 23.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.48 M20.55 M29.54 M30.19 M30.32 M23.08 M 23.08 M Basic earnings per share (Basic EPS) -0.872.133.093.193.212.44 2.44 Diluted earnings per share (Diluted EPS) -0.872.123.073.173.162.41 2.41 Average basic shares outstanding 9.76 M9.66 M9.55 M9.45 M9.46 M9.47 M 37.94 M Diluted shares outstanding 9.76 M9.69 M9.62 M9.54 M9.6 M9.56 M 38.33 M EBITDA -13.11 M26.92 M41.48 M42.65 M38.72 M29.03 M 29.03 M EBIT -16.33 M24.13 M38.71 M39.8 M35.97 M26.15 M 26.15 M Cost of revenue 116.82 M160.19 M207.34 M175.16 M158.76 M156.94 M 156.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.22 M2.8 M2.77 M2.85 M2.75 M2.88 M 2.88 M