WEYS

Value 20202021202220232024 TTM Total revenue 195.38 M267.64 M351.74 M318.05 M290.29 M 279.84 M Gross profit 78.56 M107.45 M144.39 M142.88 M131.53 M 123.91 M Operating expenses 94.67 M83.23 M105.44 M102.97 M95.48 M 96.2 M Selling/general/admin expenses 86.16 M81.75 M104.03 M101.86 M94.91 M 93.39 M Research & development ————— — Operating income 7.6 M25.7 M40.37 M41.02 M36.61 M 30.52 M Non-Operating Income, Total 1.47 M3.38 M1.82 M1.61 M4.02 M 3.34 M Interest expense, net of interest capitalized 79 K81 K710 K529 K15 K — Non-Operating Income, excl. Interest Expenses 1.29 M2.21 M836 K346 K3.56 M 3.08 M Unusual income/expense 96 K1.08 M277 K738 K444 K 264 K Pretax income 7.05 M27.34 M39.74 M40.86 M39.84 M 33.53 M Equity in earnings ————-400 K — Taxes 1.43 M6.79 M10.2 M10.68 M9.52 M 9.15 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.48 M20.55 M29.54 M30.19 M30.32 M 24.39 M Discontinued operations ————— — Net income 8.48 M20.55 M29.54 M30.19 M30.32 M 24.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.48 M20.55 M29.54 M30.19 M30.32 M 24.39 M Basic earnings per share (Basic EPS) -0.872.133.093.193.21 2.58 Diluted earnings per share (Diluted EPS) -0.872.123.073.173.16 2.54 Average basic shares outstanding 9.76 M9.66 M9.55 M9.45 M9.46 M 37.92 M Diluted shares outstanding 9.76 M9.69 M9.62 M9.54 M9.6 M 38.36 M EBITDA -12.89 M27.01 M41.72 M42.76 M38.79 M 30.46 M EBIT -16.11 M24.21 M38.95 M39.91 M36.04 M 27.7 M Cost of revenue 116.82 M160.19 M207.34 M175.16 M158.76 M 155.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.22 M2.8 M2.77 M2.85 M2.75 M 2.76 M