WORX

Value 20202021202220232024 TTM Total revenue 5.21 M4.63 M4.04 M3.8 M2.99 M 2.78 M Gross profit 5.21 M4.63 M4.04 M1.27 M745.99 K 727.66 K Operating expenses 11.26 M8.45 M6.16 M3.98 M2.01 M 1.87 M Selling/general/admin expenses 7.74 M5.66 M3.54 M1.21 M756.12 K 814.19 K Research & development ————— — Operating income 6.05 M-3.81 M-2.13 M-1.45 M-1.26 M -1.15 M Non-Operating Income, Total 1.36 M0279.19 K-2.53 M123.2 K -2.74 M Interest expense, net of interest capitalized 0———104.2 K 2.89 M Non-Operating Income, excl. Interest Expenses 1.36 M00-2.53 M19 K -5.64 M Unusual income/expense ——279.19 K—— — Pretax income 7.4 M-3.81 M-1.85 M-3.98 M-1.14 M -3.89 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.4 M0-3.69 M-3.98 M-1.14 M -3.89 M Discontinued operations —-3.81 M1.85 M—— — Net income 7.4 M-3.81 M-1.85 M-3.98 M-1.14 M -3.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.4 M-3.81 M-1.85 M-3.98 M-1.14 M -3.89 M Basic earnings per share (Basic EPS) ——-2.25-3.86-0.78 -0.97 Diluted earnings per share (Diluted EPS) ——-2.25-3.86-0.78 -0.97 Average basic shares outstanding ——797.87 K1.03 M1.46 M 16.05 M Diluted shares outstanding ——797.87 K1.03 M1.46 M 16.05 M EBITDA -6.02 M——-2.71 M-1.21 M 1.38 M EBIT -6.05 M——-2.71 M-1.26 M -1.15 M Cost of revenue 0——2.54 M2.24 M 2.06 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 29.04 K76.16 K0049.66 K 2.52 M