WORX

Value 202020212022202320242025 TTM 총매출 5.21 M4.63 M4.04 M3.8 M2.99 M2.88 M 2.88 M Gross profit 5.21 M4.63 M4.04 M1.27 M745.99 K919.71 K 919.71 K Operating expenses 11.26 M8.45 M6.16 M3.98 M2.01 M1.88 M 1.88 M Selling/general/admin expenses 7.74 M5.66 M3.54 M1.21 M756.12 K853.34 K 853.34 K Research & development —————— — 영업 이익 -6.05 M-3.81 M-2.13 M-1.45 M-1.26 M-958.72 K -958.72 K Non-Operating Income, Total -1.36 M0279.19 K-2.53 M123.2 K-3.49 M -3.49 M Interest expense, net of interest capitalized 0———104.2 K2.99 M 2.99 M Non-Operating Income, excl. Interest Expenses -1.36 M00-2.53 M19 K-6.47 M -6.47 M Unusual income/expense ——279.19 K——— — Pretax income -7.4 M-3.81 M-1.85 M-3.98 M-1.14 M-4.44 M -4.44 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.4 M0-3.69 M-3.98 M-1.14 M-4.44 M -4.44 M Discontinued operations —-3.81 M1.85 M——— — Net income -7.4 M-3.81 M-1.85 M-3.98 M-1.14 M-4.44 M -4.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.4 M-3.81 M-1.85 M-3.98 M-1.14 M-4.44 M -4.44 M Basic earnings per share (Basic EPS) ——-2.25-3.86-0.78-0.61 -0.61 Diluted earnings per share (Diluted EPS) ——-2.25-3.86-0.78-0.61 -0.61 Average basic shares outstanding ——797.87 K1.03 M1.46 M7.28 M 21.87 M Diluted shares outstanding ——797.87 K1.03 M1.46 M7.28 M 21.87 M EBITDA -6.02 M-3.74 M-2.13 M-2.71 M-1.21 M4.24 M 1.64 M EBIT -6.05 M-3.81 M-2.13 M-2.71 M-1.26 M-958.72 K -958.72 K Cost of revenue 0——2.54 M2.24 M1.96 M 1.96 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.04 K76.16 K0049.66 K5.2 M 2.6 M