Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.66 M4.14 M3.18 M3.48 M5.33 M 16.13 M Research & development 383 K378 K162 K167 K-651 K 56 K 영업 이익 -4.63 M-3.92 M-2.86 M-2.76 M-3.95 M -13.48 M Non-Operating Income, Total -2.96 M4.03 M-871 K-12 K2 000 3.15 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.94 M4.03 M-869 K2 0001 000 3.17 M Unusual income/expense -22 K0-2 000-14 K1 000 -15 K Pretax income -7.6 M109 K-3.73 M-2.77 M-10.34 M -16.73 M Equity in earnings ————— — Taxes 0———0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.6 M109 K-3.73 M-2.77 M-3.94 M -10.34 M Discontinued operations ————— — Net income -7.6 M109 K-3.73 M-2.77 M-3.94 M -10.34 M Dilution adjustment 00000 0 Preferred dividends 201 K164 K164 K164 K411 K 903 K Diluted net income available to common stockholders -7.8 M-55 K-3.89 M-2.94 M-4.36 M -11.24 M Basic earnings per share (Basic EPS) -0.180-0.07-0.06-0.09 -0.22 Diluted earnings per share (Diluted EPS) -0.180-0.07-0.06-0.09 -0.22 Average basic shares outstanding 45.62 M48.4 M50.61 M51.1 M50.39 M 200.49 M Diluted shares outstanding 45.62 M48.4 M50.61 M51.1 M50.39 M 200.49 M EBITDA -4.12 M-3.77 M-2.71 M-2.37 M-3.44 M -12.29 M EBIT -4.63 M-3.92 M-2.86 M-2.76 M-3.95 M -13.48 M Cost of revenue 455 K170 K525 K608 K670 K 1.97 M Other cost of goods sold 3 00018 K169 K-584 K433 K 36 K Depreciation & amortization (cash flow) 515 K155 K150 K387 K502 K 1.19 M