Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.33 M4.66 M4.14 M3.18 M3.48 M 15.46 M Research & development 527 K383 K378 K162 K167 K 1.09 M Operating income 3.63 M4.63 M3.92 M2.86 M2.76 M 14.17 M Non-Operating Income, Total 5.62 M-2.96 M4.03 M871 K12 K 1.95 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.61 M-2.99 M4.03 M869 K-2 000 1.91 M Unusual income/expense 5 00022 K02 00014 K 38 K Pretax income 9.24 M1.67 M7.95 M3.73 M2.77 M 16.12 M Equity in earnings ————— — Taxes —5.42 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.99 M3.38 M109 K3.73 M2.77 M 9.99 M Discontinued operations ————— — Net income 1.99 M3.38 M109 K3.73 M2.77 M 9.99 M Dilution adjustment 01.27 M110 K328 K328 K 2.04 M Preferred dividends 317 K201 K164 K164 K164 K 693 K Diluted net income available to common stockholders 1.67 M4.45 M55 K3.89 M2.94 M 11.34 M Basic earnings per share (Basic EPS) 0.04-0.180-0.07-0.06 -0.31 Diluted earnings per share (Diluted EPS) 0.04-0.180-0.07-0.06 -0.31 Average basic shares outstanding 45.86 M45.62 M48.4 M50.61 M51.1 M 195.72 M Diluted shares outstanding 45.86 M45.62 M48.4 M50.61 M51.1 M 195.72 M EBITDA -3.43 M-4.12 M-3.77 M-2.71 M-2.37 M -12.96 M EBIT -3.63 M-4.63 M-3.92 M-2.86 M-2.76 M -14.17 M Cost of revenue 358 K455 K170 K525 K608 K 1.76 M Other cost of goods sold 03 00018 K169 K210 K 400 K Depreciation & amortization (cash flow) 195 K515 K155 K150 K387 K 1.21 M