Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.66 M4.14 M3.18 M3.48 M5.33 M5.36 M 17.34 M Research & development 383 K378 K162 K167 K-651 K105 K -217 K Operating income -4.63 M-3.92 M-2.86 M-2.76 M-3.95 M-4.77 M -14.33 M Non-Operating Income, Total -2.96 M4.03 M-871 K-12 K2 000229 K -652 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -2.94 M4.03 M-869 K2 0001 000228 K -638 K Unusual income/expense -22 K0-2 000-14 K1 0001 000 -14 K Pretax income -7.6 M109 K-3.73 M-2.77 M-10.34 M-4.54 M -21.38 M Equity in earnings —————— — Taxes 0———0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.6 M109 K-3.73 M-2.77 M-3.94 M-4.54 M -14.98 M Discontinued operations —————— — Net income -7.6 M109 K-3.73 M-2.77 M-3.94 M-4.54 M -14.98 M Dilution adjustment 000000 0 Preferred dividends 201 K164 K164 K164 K411 K249 K 988 K Diluted net income available to common stockholders -7.8 M-55 K-3.89 M-2.94 M-4.36 M-4.79 M -15.97 M Basic earnings per share (Basic EPS) -0.180-0.07-0.06-0.09-0.09 -0.31 Diluted earnings per share (Diluted EPS) -0.180-0.07-0.06-0.09-0.09 -0.31 Average basic shares outstanding 45.62 M48.4 M50.61 M51.1 M50.39 M54 M — Diluted shares outstanding 45.62 M48.4 M50.61 M51.1 M50.39 M54 M — EBITDA -4.12 M-3.77 M-2.71 M-2.37 M-3.44 M-4.71 M -13.24 M EBIT -4.63 M-3.92 M-2.86 M-2.76 M-3.95 M-4.77 M -14.33 M Cost of revenue 455 K170 K525 K608 K670 K420 K 2.22 M Other cost of goods sold 3 00018 K169 K-584 K433 K0 18 K Depreciation & amortization (cash flow) 515 K155 K150 K387 K502 K56 K 1.09 M