WRLD

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 165.27 M132.45 M134.47 M141.25 M 573.44 M Gross profit 132.25 M81.94 M84.62 M89.83 M 388.64 M Operating expenses 71.24 M73.2 M78.57 M82.53 M 305.55 M Selling/general/admin expenses 67.24 M72.66 M74.14 M81.81 M 295.85 M Research & development ———— — 영업 이익 61 M8.73 M6.05 M7.3 M 83.09 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 11.19 M9.63 M14.34 M12.79 M 47.95 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 55.12 M1.95 M-1.69 M-1.01 M 54.36 M Equity in earnings ———— — Taxes 10.84 M601.75 K260.15 K-102.04 K 11.6 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 44.28 M1.34 M-1.95 M-911.33 K 42.76 M Discontinued operations ———— — Net income 44.28 M1.34 M-1.95 M-911.33 K 42.76 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 44.28 M1.34 M-1.95 M-911.33 K 42.76 M Basic earnings per share (Basic EPS) 8.330.26-0.38-0.19 8.02 Diluted earnings per share (Diluted EPS) 8.130.25-0.38-0.19 7.81 Average basic shares outstanding 5.43 M5.22 M5.09 M4.76 M 20.5 M Diluted shares outstanding 5.51 M5.29 M5.09 M4.76 M 20.65 M EBITDA 64.16 M8.07 M4.15 M5.53 M 81.9 M EBIT 55.12 M1.95 M-1.69 M-1.01 M 54.36 M Cost of revenue 33.02 M50.52 M49.84 M51.42 M 184.8 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 9.04 M6.12 M5.83 M6.54 M 27.54 M