WRLD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 138.63 M165.27 M132.45 M134.47 M141.25 M 573.44 M Gross profit 94.53 M132.25 M81.94 M84.62 M89.83 M 388.64 M Operating expenses 72.57 M71.22 M73.2 M78.57 M82.53 M 305.53 M Selling/general/admin expenses 71.67 M67.21 M72.66 M74.14 M81.81 M 295.83 M Research & development ————— — Operating income 21.96 M61.03 M8.73 M6.05 M7.3 M 83.11 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 11.29 M11.19 M9.63 M14.34 M12.79 M 47.95 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 16.01 M55.12 M1.95 M-1.69 M-1.01 M 54.36 M Equity in earnings ————— — Taxes 2.62 M10.84 M601.75 K260.15 K-102.04 K 11.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.39 M44.28 M1.34 M-1.95 M-911.33 K 42.76 M Discontinued operations ————— — Net income 13.39 M44.28 M1.34 M-1.95 M-911.33 K 42.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.39 M44.28 M1.34 M-1.95 M-911.33 K 42.76 M Basic earnings per share (Basic EPS) 2.468.210.26-0.38-0.19 7.9 Diluted earnings per share (Diluted EPS) 2.458.070.25-0.38-0.19 7.75 Average basic shares outstanding 5.44 M5.43 M5.22 M5.09 M4.76 M 20.5 M Diluted shares outstanding 5.46 M5.51 M5.29 M5.09 M4.76 M 20.65 M EBITDA 27.99 M70.04 M14.86 M11.88 M13.84 M 110.62 M EBIT 21.96 M61.03 M8.73 M6.05 M7.3 M 83.11 M Cost of revenue 44.1 M33.02 M50.52 M49.84 M51.42 M 184.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.03 M9.01 M6.12 M5.83 M6.54 M 27.52 M