Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.44 M14.75 M10.41 M—— — Research & development ————— — 영업 이익 1.39 M-1.79 M-1.61 M-292.17 M-29.42 M -324.98 M Non-Operating Income, Total -2.15 M24 K260 K1.48 M-1.8 M -37 K Interest expense, net of interest capitalized —105 K113 K—— — Non-Operating Income, excl. Interest Expenses -1.79 M-450 K-245 K559 K-2.48 M -2.61 M Unusual income/expense -352 K369 K392 K923 K673 K 2.36 M Pretax income 23.74 M-3.09 M-2.93 M-302.47 M-43.65 M -352.14 M Equity in earnings ————— — Taxes -2.46 M762 K514 K3.37 M1.64 M 6.29 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 72.23 M-3.85 M-3.45 M-305.84 M-45.28 M -358.42 M Discontinued operations -1.77 M-495 K-3.44 M—— — Net income 70.46 M-4.35 M-6.89 M-305.84 M-45.28 M -362.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.67 M-4.35 M-6.89 M-305.84 M-45.28 M -362.36 M Basic earnings per share (Basic EPS) 7.3-1.4-1.9-26-3.88 -33.18 Diluted earnings per share (Diluted EPS) 7.3-1.4-1.9-26-3.88 -33.18 Average basic shares outstanding 3.02 M3.09 M3.59 M11.75 M11.75 M 30.18 M Diluted shares outstanding 3.02 M3.09 M3.59 M11.75 M11.75 M 30.18 M EBITDA 95.26 M317.23 M-59 K-143.18 M178.63 M 352.62 M EBIT 105.78 M316.6 M-666 K-152.32 M161.54 M 325.16 M Cost of revenue -14.81 M-274 K14 K920 K1.09 M 1.75 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -10.52 M627 K607 K9.14 M17.08 M 27.46 M