Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 7.52 M7.44 M14.75 M10.41 M— — Research & development ————— — Operating income 2.51 M-1.32 M1.79 M1.61 M292.17 M 294.25 M Non-Operating Income, Total 968 K1.68 M527 K1.19 M2.11 M 5.5 M Interest expense, net of interest capitalized ——105 K113 K— — Non-Operating Income, excl. Interest Expenses 968 K1.68 M422 K681 K1.18 M 3.96 M Unusual income/expense ———392 K923 K — Pretax income 438 K-23.74 M3.09 M2.93 M302.47 M 284.75 M Equity in earnings ————— — Taxes 1.7 M-2.45 M800 K500 K3.4 M 2.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.23 M-72.23 M3.85 M3.45 M305.84 M 240.91 M Discontinued operations 1.54 M1.77 M495 K3.44 M— — Net income 2.77 M-70.46 M4.35 M6.89 M305.84 M 246.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.77 M2.67 M4.35 M6.89 M305.84 M 319.74 M Basic earnings per share (Basic EPS) -0.97.3-1.4-1.9-26 -22 Diluted earnings per share (Diluted EPS) -0.97.3-1.4-1.9-26 -22 Average basic shares outstanding 3.02 M3.02 M3.09 M3.59 M11.75 M 21.45 M Diluted shares outstanding 3.02 M3.02 M3.09 M3.59 M11.75 M 21.45 M EBITDA -619 K17.16 M-4.15 M-3 000-142.8 M -129.79 M EBIT -1.42 M27.68 M-4.78 M-610 K-151.94 M -129.65 M Cost of revenue 73 K-14.81 M274 K-14 K920 K -13.63 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 804 K-10.52 M627 K607 K9.14 M -147 K