Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 44.03 M43.46 M46.73 M52.11 M52.73 M 195.03 M Research & development 10.37 M11.17 M11.01 M12.52 M12.09 M 46.79 M 영업 이익 -11.52 M-15.39 M-10.29 M-11.06 M-8.78 M -45.52 M Non-Operating Income, Total 1.58 M315 K-16.16 M-555 K752 K -15.64 M Interest expense, net of interest capitalized 1.19 M1.19 M1.18 M1.28 M1.26 M 4.91 M Non-Operating Income, excl. Interest Expenses 90 K7 00028 K-197 K-680 K -842 K Unusual income/expense 307 K-880 K-17.36 M-1.64 M173 K -19.71 M Pretax income -9.94 M-15.08 M-26.45 M-11.61 M-8.02 M -61.16 M Equity in earnings -41 K106 K218 K220 K-140 K 404 K Taxes -41 K0-8 000-17 K614 K 589 K Non-controlling/minority interest -7 0002 000-3 0000-4 000 -5 000 After tax other income/expense ————— — Net income before discontinued operations -9.9 M-15.08 M-26.44 M-11.6 M-8.64 M -61.75 M Discontinued operations ————— — Net income -9.9 M-15.08 M-26.44 M-11.6 M-8.64 M -61.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.89 M-15.08 M-26.43 M-11.6 M-8.63 M -61.74 M Basic earnings per share (Basic EPS) -0.580.30.520.230.17 1.22 Diluted earnings per share (Diluted EPS) -0.580.30.520.230.17 1.22 Average basic shares outstanding 49.08 M50.34 M50.52 M50.65 M50.81 M 202.32 M Diluted shares outstanding 49.08 M50.34 M50.52 M50.65 M50.81 M 202.32 M EBITDA -8.13 M-11.14 M-5.79 M-6.06 M-3.77 M -26.77 M EBIT -11.52 M-15.39 M-10.29 M-11.06 M-8.78 M -45.52 M Cost of revenue 89.53 M94.64 M97.37 M108.69 M117.16 M 417.86 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.39 M4.25 M4.5 M5 M5.01 M 18.75 M