AESI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 259.32 M285.51 M273.88 M244.6 M233.32 M 1.04 B Gross profit 49.9 M54.53 M52.14 M23.76 M20.24 M 150.67 M Operating expenses 39.54 M40.48 M46.75 M44.06 M60.33 M 191.62 M Selling/general/admin expenses 25.51 M34.41 M34.37 M36.32 M33.72 M 138.83 M Research & development ————— — 영업 이익 30.74 M15.33 M7.19 M-18.54 M-14.9 M -10.91 M Non-Operating Income, Total 101 K259 K370 K-3 000101 K 727 K Interest expense, net of interest capitalized 1.16 M1.22 M1.5 M1.52 M1.88 M 6.12 M Non-Operating Income, excl. Interest Expenses -1.16 M-1.22 M-1.5 M-1.52 M-1.88 M -6.12 M Unusual income/expense 101 K259 K370 K-3 000101 K 727 K Pretax income 18.82 M3.51 M-7.24 M-33.55 M-30.91 M -68.18 M Equity in earnings ————— — Taxes 4.42 M2.29 M-1.68 M-9.83 M-8.66 M -17.88 M Non-controlling/minority interest 313 K———313 K — After tax other income/expense -87 K122 K108 K-126 K-2.3 M -2.2 M Net income before discontinued operations 14.4 M1.22 M-5.56 M-23.72 M-22.24 M -50.3 M Discontinued operations ————— — Net income 14.4 M1.22 M-5.56 M-23.72 M-22.24 M -50.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.4 M1.22 M-5.56 M-23.72 M-22.24 M -50.3 M Basic earnings per share (Basic EPS) 0.120.01-0.04-0.19-0.19 -0.41 Diluted earnings per share (Diluted EPS) 0.120.01-0.04-0.19-0.19 -0.41 Average basic shares outstanding 108.23 M118.25 M123.66 M123.74 M122.44 M 488.07 M Diluted shares outstanding 109.18 M119.75 M123.66 M123.74 M122.44 M 489.57 M EBITDA 59.29 M75.97 M71.86 M45.93 M27.59 M 221.35 M EBIT 28.81 M38.97 M31.23 M5.31 M-14.31 M 61.2 M Cost of revenue 190.97 M206.06 M195.9 M195.23 M187.3 M 784.5 M Other cost of goods sold 190.97 M206.06 M195.9 M195.23 M187.3 M 784.5 M Depreciation & amortization (cash flow) 30.48 M37 M40.63 M40.62 M41.9 M 160.15 M