AGX

Value 202020212022202320242025 TTM 총매출 392.21 M506.99 M454.95 M573.33 M874.18 M944.61 M 944.61 M Gross profit 62.07 M99.73 M86.36 M80.83 M140.99 M193.68 M 193.68 M Operating expenses 39.95 M63.99 M45.42 M44.77 M53.19 M59.35 M 59.65 M Selling/general/admin expenses 39.04 M47.32 M44.69 M44.38 M52.79 M58.98 M 58.98 M Research & development —————— — 영업 이익 23.03 M44.51 M41.67 M36.46 M88.19 M134.7 M 134.7 M Non-Operating Income, Total 1.86 M2.55 M4.33 M26.57 M44.21 M49.81 M 49.81 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00014.1 M21.2 M24 M 24 M Unusual income/expense 1.86 M2.55 M4.33 M12.47 M23.01 M25.81 M 25.81 M Pretax income 24.89 M47.06 M46 M48.93 M111.2 M160.51 M 160.51 M Equity in earnings ——1.11 M-130 K-150 K— — Taxes 1.07 M11.36 M11.3 M16.57 M25.75 M22.73 M 22.73 M Non-controlling/minority interest -40 K-2.54 M1.61 M1.61 M1.61 M— — After tax other income/expense -641 K-424 K-7 000-198 K-869 K1.67 M 1.67 M Net income before discontinued operations 23.85 M38.24 M33.1 M32.36 M85.46 M137.77 M 137.77 M Discontinued operations —————— — Net income 23.85 M38.24 M33.1 M32.36 M85.46 M137.77 M 137.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.85 M38.24 M33.1 M32.36 M85.46 M137.77 M 137.77 M Basic earnings per share (Basic EPS) 1.522.432.352.426.3510 10 Diluted earnings per share (Diluted EPS) 1.512.42.332.396.159.74 9.74 Average basic shares outstanding 15.67 M15.71 M14.08 M13.37 M13.45 M13.77 M 54.96 M Diluted shares outstanding 15.82 M15.91 M14.18 M13.55 M13.91 M14.15 M 56.55 M EBITDA 26.74 M37.6 M44.56 M38.47 M90.1 M136.61 M 136.61 M EBIT 22.12 M33.36 M40.84 M36.07 M87.8 M134.32 M 134.03 M Cost of revenue 330.14 M409.64 M368.68 M492.5 M733.19 M750.93 M 750.93 M Other cost of goods sold 1.9 M2.1 M2.4 M1.6 M1.5 M1.8 M — Depreciation & amortization (cash flow) 4.62 M4.24 M3.71 M2.4 M2.3 M2.29 M 2.58 M