Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 39.04 M47.32 M44.69 M44.38 M52.79 M 55.99 M Research & development ————— — Operating income 23.03 M44.51 M41.67 M36.46 M88.19 M 119.7 M Non-Operating Income, Total 1.86 M2.55 M4.33 M26.57 M44.21 M 46.45 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00014.1 M21.2 M 22.4 M Unusual income/expense 1.86 M2.55 M4.33 M12.47 M23.01 M 24.05 M Pretax income 24.89 M47.06 M46 M48.93 M111.2 M 143.75 M Equity in earnings ——1.11 M130 K150 K — Taxes 1.07 M11.36 M11.3 M16.57 M25.75 M 23.82 M Non-controlling/minority interest 40 K2.54 M1.61 M1.61 M1.61 M — After tax other income/expense 641 K424 K7 000198 K869 K 1.22 M Net income before discontinued operations 23.85 M38.24 M33.1 M32.36 M85.46 M 119.93 M Discontinued operations ————— — Net income 23.85 M38.24 M33.1 M32.36 M85.46 M 119.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.85 M38.24 M33.1 M32.36 M85.46 M 119.93 M Basic earnings per share (Basic EPS) 1.522.432.352.426.35 8.77 Diluted earnings per share (Diluted EPS) 1.512.42.332.396.15 8.53 Average basic shares outstanding 15.67 M15.71 M14.08 M13.37 M13.45 M 54.64 M Diluted shares outstanding 15.82 M15.91 M14.18 M13.55 M13.91 M 56.31 M EBITDA 26.74 M37.6 M44.56 M38.47 M90.1 M 121.64 M EBIT 22.12 M33.36 M40.84 M36.07 M87.8 M 119.01 M Cost of revenue 330.14 M409.64 M368.68 M492.5 M733.19 M 739.34 M Other cost of goods sold 1.9 M2.1 M2.4 M1.6 M1.5 M — Depreciation & amortization (cash flow) 4.62 M4.24 M3.71 M2.4 M2.3 M 2.63 M