Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 287.3 M279.8 M286.8 M285.2 M282.7 M 1.13 B Research & development ————— — 영업 이익 4.7 M-145.9 M92.6 M35.8 M100 K -17.4 M Non-Operating Income, Total -17 M80.5 M67.4 M-193.2 M38.3 M -7 M Interest expense, net of interest capitalized 112 M119.1 M129.6 M139.3 M142.2 M 530.2 M Non-Operating Income, excl. Interest Expenses -111.4 M-97.4 M-94.3 M-137.7 M-95.4 M -424.8 M Unusual income/expense -17.6 M58.8 M32.1 M-194.8 M-8.5 M -112.4 M Pretax income -134.9 M-200.5 M-3.5 M-297 M-126.9 M -627.9 M Equity in earnings 2.5 M800 K2.1 M1.6 M2.3 M 6.8 M Taxes 700 K1.6 M1.2 M1.2 M500 K 4.5 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -135.6 M-202.1 M-4.7 M-298.2 M-127.4 M -632.4 M Discontinued operations ————— — Net income -135.6 M-202.1 M-4.7 M-298.2 M-127.4 M -632.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -135.6 M-202.1 M-4.7 M-298.2 M-127.4 M -632.4 M Basic earnings per share (Basic EPS) -0.28-0.47-0.01-0.58-0.28 -1.34 Diluted earnings per share (Diluted EPS) -0.28-0.47-0.01-0.58-0.28 -1.34 Average basic shares outstanding 332.92 M430.97 M433.14 M513.01 M472.9 M 1.85 B Diluted shares outstanding 332.92 M430.97 M433.14 M513.01 M472.9 M 1.85 B EBITDA 83 M-69.8 M170.4 M115.2 M80.2 M 296 M EBIT 4.7 M-145.9 M92.6 M35.8 M100 K -17.4 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 78.3 M76.1 M77.8 M79.4 M80.1 M 313.4 M