Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 276.7 M287.3 M279.8 M286.8 M285.2 M282.7 M 1.13 B Research & development —————— — Operating income 71.8 M-148.3 M145.9 M92.6 M35.8 M-256.9 M 17.4 M Non-Operating Income, Total 48.9 M-14.4 M80.5 M67.4 M214.4 M-144.5 M 217.8 M Interest expense, net of interest capitalized 119.6 M112 M119.1 M129.6 M139.3 M142.2 M 530.2 M Non-Operating Income, excl. Interest Expenses -93.5 M-108.8 M-97.4 M-94.3 M-119.7 M-113.4 M -424.8 M Unusual income/expense 22.8 M-17.6 M58.8 M32.1 M194.8 M-173.3 M 112.4 M Pretax income 21.8 M134.9 M200.5 M3.5 M297 M126.9 M 627.9 M Equity in earnings 5.2 M2.5 M800 K2.1 M1.6 M2.3 M 6.8 M Taxes 1.1 M-1.5 M1.6 M1.2 M1.2 M500 K 4.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.7 M135.6 M202.1 M4.7 M298.2 M127.4 M 632.4 M Discontinued operations —————— — Net income 20.7 M135.6 M202.1 M4.7 M298.2 M127.4 M 632.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.7 M135.6 M202.1 M4.7 M298.2 M127.4 M 632.4 M Basic earnings per share (Basic EPS) -0.06-0.28-0.47-0.01-0.58-0.28 -1.34 Diluted earnings per share (Diluted EPS) -0.06-0.28-0.47-0.01-0.58-0.28 -1.34 Average basic shares outstanding 361.85 M332.92 M430.97 M433.14 M513.01 M472.9 M 1.85 B Diluted shares outstanding 361.85 M332.92 M430.97 M433.14 M513.01 M472.9 M 1.85 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80.8 M78.3 M76.1 M77.8 M79.4 M80.1 M 313.4 M