Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.71 M1.81 M1.75 M1.54 M1.99 M 7.08 M Research & development ————— — 영업 이익 -1.83 M-1.3 M-544 K-344 K-1.4 M -3.59 M Non-Operating Income, Total -148 K——00 — Interest expense, net of interest capitalized 429 K433 K428 K392 K321 K 1.57 M Non-Operating Income, excl. Interest Expenses -577 K——-392 K-321 K — Unusual income/expense ————— — Pretax income -1.94 M-1.24 M-499 K-281 K-1.21 M -3.22 M Equity in earnings ————— — Taxes -51 K-323 K-21 K48 K-197 K -493 K Non-controlling/minority interest -563 K-287 K-198 K-312 K-377 K -1.17 M After tax other income/expense ————— — Net income before discontinued operations -1.33 M-625 K-280 K-17 K-631 K -1.55 M Discontinued operations ————— — Net income -1.33 M-625 K-280 K-17 K-631 K -1.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.33 M-625 K-280 K-17 K-631 K -1.55 M Basic earnings per share (Basic EPS) -0.21-0.1-0.040-0.09 -0.23 Diluted earnings per share (Diluted EPS) -0.21-0.1-0.040-0.09 -0.23 Average basic shares outstanding 6.5 M6.57 M6.58 M6.63 M6.62 M 26.4 M Diluted shares outstanding 6.7 M6.57 M6.58 M6.63 M6.62 M 26.4 M EBITDA -160 K-2.29 M-1.57 M-1.38 M-2.36 M -7.6 M EBIT -178 K-2.31 M-1.62 M-1.41 M-2.38 M -7.73 M Cost of revenue 5.87 M5.17 M5.44 M5.58 M6.82 M 23.02 M Other cost of goods sold 672 K610 K656 K650 K867 K 2.78 M Depreciation & amortization (cash flow) 18 K24 K55 K24 K23 K 126 K