Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.71 M1.81 M1.75 M1.54 M1.99 M1.91 M 7.18 M Research & development —————— — Operating income -1.83 M-1.3 M-544 K-344 K-1.4 M-924 K -3.21 M Non-Operating Income, Total -148 K——00— — Interest expense, net of interest capitalized 429 K433 K428 K392 K321 K302 K 1.44 M Non-Operating Income, excl. Interest Expenses -577 K——-392 K-321 K— — Unusual income/expense —————— — Pretax income -1.94 M-1.24 M-499 K-281 K-1.21 M-870 K -2.85 M Equity in earnings —————— — Taxes -51 K-323 K-21 K48 K-197 K92 K -78 K Non-controlling/minority interest -563 K-287 K-198 K-312 K-377 K-350 K -1.24 M After tax other income/expense —————— — Net income before discontinued operations -1.33 M-625 K-280 K-17 K-631 K-612 K -1.54 M Discontinued operations —————— — Net income -1.33 M-625 K-280 K-17 K-631 K-612 K -1.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.33 M-625 K-280 K-17 K-631 K-612 K -1.54 M Basic earnings per share (Basic EPS) -0.21-0.1-0.040-0.09-0.09 -0.22 Diluted earnings per share (Diluted EPS) -0.21-0.1-0.040-0.09-0.09 -0.22 Average basic shares outstanding 6.5 M6.57 M6.58 M6.63 M6.62 M6.72 M — Diluted shares outstanding 6.7 M6.57 M6.58 M6.63 M6.62 M6.72 M — EBITDA -160 K-2.29 M-1.57 M-1.38 M-2.36 M-1.9 M -7.21 M EBIT -178 K-2.31 M-1.62 M-1.41 M-2.38 M-1.92 M -7.33 M Cost of revenue 5.87 M5.17 M5.44 M5.58 M6.82 M5.8 M 23.64 M Other cost of goods sold 672 K610 K656 K650 K867 K813 K 2.99 M Depreciation & amortization (cash flow) 18 K24 K55 K24 K23 K21 K 123 K