Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.81 M1.75 M1.54 M1.99 M1.91 M 7.18 M Research & development ————— — Operating income -1.3 M-544 K-344 K-1.4 M-924 K -3.21 M Non-Operating Income, Total ——00— — Interest expense, net of interest capitalized 433 K428 K392 K321 K302 K 1.44 M Non-Operating Income, excl. Interest Expenses ——-392 K-321 K— — Unusual income/expense ————— — Pretax income -1.24 M-499 K-281 K-1.21 M-870 K -2.85 M Equity in earnings ————— — Taxes -323 K-21 K48 K-197 K92 K -78 K Non-controlling/minority interest -287 K-198 K-312 K-377 K-350 K -1.24 M After tax other income/expense ————— — Net income before discontinued operations -625 K-280 K-17 K-631 K-612 K -1.54 M Discontinued operations ————— — Net income -625 K-280 K-17 K-631 K-612 K -1.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -625 K-280 K-17 K-631 K-612 K -1.54 M Basic earnings per share (Basic EPS) -0.1-0.040-0.09-0.09 -0.22 Diluted earnings per share (Diluted EPS) -0.1-0.040-0.09-0.09 -0.22 Average basic shares outstanding 6.57 M6.58 M6.63 M6.62 M6.72 M — Diluted shares outstanding 6.57 M6.58 M6.63 M6.62 M6.72 M — EBITDA -2.29 M-1.57 M-1.38 M-2.36 M-1.9 M -7.21 M EBIT -2.31 M-1.62 M-1.41 M-2.38 M-1.92 M -7.33 M Cost of revenue 5.17 M5.44 M5.58 M6.82 M5.8 M 23.64 M Other cost of goods sold 610 K656 K650 K867 K813 K 2.99 M Depreciation & amortization (cash flow) 24 K55 K24 K23 K21 K 123 K