Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.81 M1.75 M1.54 M1.99 M1.91 M2.04 M 7.48 M Research & development —————— — Operating income -1.3 M-544 K-344 K-1.4 M-924 K-910 K -3.58 M Non-Operating Income, Total ——00—— — Interest expense, net of interest capitalized 433 K428 K392 K321 K302 K301 K 1.32 M Non-Operating Income, excl. Interest Expenses ——-392 K-321 K—— — Unusual income/expense —————— — Pretax income -1.24 M-499 K-281 K-1.21 M-870 K-863 K -3.22 M Equity in earnings —————— — Taxes -323 K-21 K48 K-197 K92 K135 K 78 K Non-controlling/minority interest -287 K-198 K-312 K-377 K-350 K-484 K -1.52 M After tax other income/expense —————— — Net income before discontinued operations -625 K-280 K-17 K-631 K-612 K-514 K -1.77 M Discontinued operations —————— — Net income -625 K-280 K-17 K-631 K-612 K-514 K -1.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -625 K-280 K-17 K-631 K-612 K-514 K -1.77 M Basic earnings per share (Basic EPS) -0.1-0.040-0.09-0.09-0.07 -0.25 Diluted earnings per share (Diluted EPS) -0.1-0.040-0.09-0.09-0.07 -0.25 Average basic shares outstanding 6.57 M6.58 M6.63 M6.62 M6.72 M6.87 M — Diluted shares outstanding 6.57 M6.58 M6.63 M6.62 M6.72 M6.87 M — EBITDA -2.29 M-1.57 M-1.38 M-2.36 M-1.9 M-1.94 M -7.58 M EBIT -2.31 M-1.62 M-1.41 M-2.38 M-1.92 M-1.96 M -7.66 M Cost of revenue 5.17 M5.44 M5.58 M6.82 M5.8 M7 M 25.2 M Other cost of goods sold 610 K656 K650 K867 K813 K743 K 3.07 M Depreciation & amortization (cash flow) 24 K55 K24 K23 K21 K13 K 81 K