ATR

Value 202020212022202320242025 TTM 총매출 2.93 B3.23 B3.32 B3.49 B3.58 B3.78 B 3.78 B Gross profit 906.01 M3.23 B3.32 B3.49 B3.58 B1.12 B 1.12 B Operating expenses 172.34 M174.34 M152.07 M192.42 M161.38 M175.23 M 107.09 M Selling/general/admin expenses —————— — Research & development 92.5 M99.8 M93.5 M92.8 M96.1 M105.1 M — 영업 이익 339.5 M347.35 M379.27 M404.02 M496.5 M501.04 M 501.04 M Non-Operating Income, Total -9.22 M3.8 M-10.8 M1.03 M16.74 M6.07 M 8.97 M Interest expense, net of interest capitalized 33.24 M30.28 M40.83 M40.42 M43.9 M52.74 M 52.74 M Non-Operating Income, excl. Interest Expenses -37.85 M-23.39 M-46.83 M-42.6 M-30.42 M-44.64 M -41.74 M Unusual income/expense -4.61 M-3.09 M-4.8 M3.21 M3.27 M-2.03 M -2.03 M Pretax income 301.15 M321.65 M334.7 M374.82 M469.76 M491.38 M 491.38 M Equity in earnings -1.44 M-692 K467 K2.23 M87 K7.39 M 7.39 M Taxes 87.06 M78.02 M95.15 M90.65 M95.59 M98.88 M 98.88 M Non-controlling/minority interest 50 K-459 K267 K-311 K-363 K-292 K -292 K After tax other income/expense —————— — Net income before discontinued operations 214.09 M243.64 M239.29 M284.49 M374.54 M392.79 M 392.79 M Discontinued operations —————— — Net income 214.09 M243.64 M239.29 M284.49 M374.54 M392.79 M 392.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 214.04 M244.1 M239.29 M284.49 M374.54 M392.79 M 392.79 M Basic earnings per share (Basic EPS) 3.323.723.664.345.655.97 5.97 Diluted earnings per share (Diluted EPS) 3.213.613.594.255.535.89 5.89 Average basic shares outstanding 64.42 M65.66 M65.4 M65.62 M66.33 M65.74 M 263.71 M Diluted shares outstanding 66.66 M67.68 M66.72 M66.91 M67.69 M66.72 M 267.89 M EBITDA 559.8 M582.2 M612.98 M652.61 M760.28 M788.4 M 788.4 M EBIT 339.5 M347.35 M379.27 M404.02 M496.5 M501.04 M 501.04 M Cost of revenue —————2.66 B 2.66 B Other cost of goods sold —————2.37 B 2.37 B Depreciation & amortization (cash flow) 220.3 M234.85 M233.71 M248.59 M263.78 M287.36 M 287.36 M