Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development 92.5 M99.8 M93.5 M92.8 M96.1 M105.1 M — Operating income 339.5 M347.35 M379.27 M404.02 M496.5 M501.04 M 501.04 M Non-Operating Income, Total 11.81 M12.96 M17.41 M16.97 M21.12 M17.52 M 14.62 M Interest expense, net of interest capitalized 33.24 M30.28 M40.83 M40.42 M43.9 M52.74 M 52.74 M Non-Operating Income, excl. Interest Expenses -26.05 M-20.42 M-28.21 M-26.66 M-26.04 M-37.25 M -40.15 M Unusual income/expense 4.61 M3.09 M4.8 M3.21 M3.27 M2.03 M 2.03 M Pretax income 301.15 M321.65 M334.7 M374.82 M469.76 M491.38 M 491.38 M Equity in earnings 1.44 M692 K467 K2.23 M87 K7.39 M 7.39 M Taxes 87.06 M78.02 M95.15 M90.65 M95.59 M98.88 M 98.88 M Non-controlling/minority interest 50 K459 K267 K311 K363 K292 K — After tax other income/expense —————— — Net income before discontinued operations 214.04 M243.18 M239.29 M284.49 M374.54 M392.79 M 392.79 M Discontinued operations —————— — Net income 214.04 M243.18 M239.29 M284.49 M374.54 M392.79 M 392.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 214.04 M244.1 M239.29 M284.49 M374.54 M392.79 M 392.79 M Basic earnings per share (Basic EPS) 3.323.723.664.345.655.97 5.97 Diluted earnings per share (Diluted EPS) 3.213.613.594.255.535.89 5.89 Average basic shares outstanding 64.42 M65.66 M65.4 M65.62 M66.33 M65.74 M 263.71 M Diluted shares outstanding 66.66 M67.68 M66.72 M66.91 M67.69 M66.72 M 267.89 M EBITDA —————1.23 B — EBIT —————943.57 M — Cost of revenue —————2.66 B — Other cost of goods sold —————2.37 B — Depreciation & amortization (cash flow) 220.3 M234.85 M233.71 M248.59 M263.78 M287.36 M 287.36 M