Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 19.08 M21.44 M22.67 M21.73 M21.55 M 87.4 M Research & development 559 K245 K17 K30 K141 K 433 K 영업 이익 -6.08 M-11.98 M-13.94 M-16.83 M-4.16 M -46.9 M Non-Operating Income, Total -10.81 M2.54 M-23.75 M9.7 M7.37 M -4.15 M Interest expense, net of interest capitalized 3.38 M3.34 M3.51 M4.04 M4.06 M 14.95 M Non-Operating Income, excl. Interest Expenses -14.22 M-869 K-27.27 M5.67 M3.31 M -19.15 M Unusual income/expense 22 K65 K3 000-8 0000 60 K Pretax income -19.4 M-12.78 M-41.2 M-15.3 M-847 K -70.14 M Equity in earnings 879 K———879 K — Taxes 20 K30 K35 K39 K21 K 125 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -19.42 M-12.81 M-41.24 M-15.34 M-868 K -70.26 M Discontinued operations ————— — Net income -19.42 M-12.81 M-41.24 M-15.34 M-868 K -70.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.42 M-12.81 M-41.24 M-15.34 M-868 K -70.26 M Basic earnings per share (Basic EPS) -0.61-0.42-1.27-0.440.04 -2.09 Diluted earnings per share (Diluted EPS) -0.61-0.42-1.27-0.440.04 -2.09 Average basic shares outstanding 21.44 M30.81 M32.47 M35.19 M33.58 M 132.06 M Diluted shares outstanding 21.44 M30.81 M32.47 M35.19 M33.58 M 132.06 M EBITDA 16.04 M7.8 M-600 K20.09 M37.12 M 64.42 M EBIT 6.09 M569 K-7.81 M12.23 M29.09 M 34.08 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.95 M7.24 M7.21 M7.86 M8.04 M 30.34 M