Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.44 M22.67 M21.73 M21.55 M22.56 M 88.52 M Research & development 245 K17 K30 K141 K170 K 358 K Operating income -11.98 M-13.94 M-16.83 M-4.16 M-18.54 M -53.46 M Non-Operating Income, Total 2.54 M-23.75 M9.7 M7.37 M-7.19 M -13.88 M Interest expense, net of interest capitalized 3.34 M3.51 M4.04 M4.06 M3.93 M 15.54 M Non-Operating Income, excl. Interest Expenses -869 K-27.27 M5.67 M3.31 M-11.13 M -29.41 M Unusual income/expense 65 K3 000-8 0000-1 000 -6 000 Pretax income -12.78 M-41.2 M-15.3 M-847 K-29.66 M -87.02 M Equity in earnings ———879 K— — Taxes 30 K35 K39 K21 K0 95 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.81 M-41.24 M-15.34 M-868 K-29.66 M -87.11 M Discontinued operations ————— — Net income -12.81 M-41.24 M-15.34 M-868 K-29.66 M -87.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.81 M-41.24 M-15.34 M-868 K-29.66 M -87.11 M Basic earnings per share (Basic EPS) -0.42-1.27-0.440.04-0.82 -2.49 Diluted earnings per share (Diluted EPS) -0.42-1.27-0.440.04-0.82 -2.49 Average basic shares outstanding 30.81 M32.47 M35.19 M33.58 M36.15 M — Diluted shares outstanding 30.81 M32.47 M35.19 M33.58 M36.15 M — EBITDA 7.88 M-600 K20.09 M37.12 M8.45 M 65.06 M EBIT 569 K-7.81 M12.23 M29.09 M-795 K 32.71 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.24 M7.21 M7.86 M8.04 M9.25 M 32.35 M