Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 212.88 M224.37 M130.82 M86.61 M79.19 M 79.01 M Research & development 92.22 M138.09 M81.59 M46.09 M32.84 M 32.18 M 영업 이익 -197.24 M-746.18 M-156.22 M-49.62 M-21.73 M -20.81 M Non-Operating Income, Total 493 K7.32 M18.65 M22.26 M24.56 M 25.36 M Interest expense, net of interest capitalized 11.28 M24.79 M30.81 M6.75 M0 0 Non-Operating Income, excl. Interest Expenses -11.28 M-22.39 M-19.41 M2.45 M3.7 M 4.5 M Unusual income/expense 493 K4.92 M7.25 M13.06 M20.86 M 20.86 M Pretax income -208.03 M-766.05 M-179.78 M-43.31 M-878 K 47 K Equity in earnings ————— — Taxes -38.89 M-2.24 M94 K109 K249 K 249 K Non-controlling/minority interest 771 K-43.64 M-1.19 M-74 K182 K 182 K After tax other income/expense -2.94 M-2.13 M5.19 M1.01 M312 K 312 K Net income before discontinued operations -169.91 M-720.17 M-178.69 M-43.34 M-945 K -20 K Discontinued operations ————-5.86 M -5.86 M Net income -169.91 M-720.17 M-178.69 M-43.34 M-6.8 M -5.88 M Dilution adjustment 96.73 M00-6.26 M-1.25 M -1.25 M Preferred dividends 1.43 M48.44 M6.63 M10.88 M17.83 M 17.83 M Diluted net income available to common stockholders -74.62 M-768.61 M-185.32 M-60.48 M-25.89 M -24.96 M Basic earnings per share (Basic EPS) -1.3-3.28-0.76-0.24-0.1 -0.1 Diluted earnings per share (Diluted EPS) -1.3-3.28-0.76-0.24-0.1 -0.1 Average basic shares outstanding 117.99 M221.64 M235.01 M247.55 M255.33 M 1.02 B Diluted shares outstanding 117.99 M221.64 M235.01 M247.55 M255.33 M 1.02 B EBITDA -186.63 M-735.41 M-153.76 M-47.33 M-18.45 M -17.52 M EBIT -197.24 M-746.18 M-156.22 M-49.62 M-21.73 M -20.81 M Cost of revenue 118.51 M145.55 M75.71 M71.47 M32.42 M 32.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.61 M10.77 M2.46 M2.29 M3.29 M 3.29 M